Voltar
CRI
"CRI Habiarte"
R$ 20.250.000,00
Série 1ª e 2ª - 24/10/2025
Nº Emissão: 53ª
Emissão
- emissão 53ª
- série 1ª e 2ª
- valor global R$ 20.250.000,00
- data de emissão 24/10/2025
- emissor Leverage Companhia Securitizadora
- cedente/devedor HABIARTE BARC CONSTRUTORES LTDA.
- distribuidor Leverage Companhia Securitizadora
- agente fiduciário Vórtx DTVM LTDA.
- escriturador Vórtx DTVM LTDA.
Série
série
tipo
código if
remuneração
indexador
% do indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
1ª
Sênior
25J5559778
5,50%
CDI
100%
R$ 17.250.000,00
R$ 1.000
17.250
11/11/2030
2ª
Sênior
25J5559777
11,90%
IPCA
* Não se aplica
R$ 3.000.000,00
R$ 1.000
3.000
12/11/2035
Classificação Anbima
- CATEGORIA Residencial
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Loteamento
- TIPO DE CONTRATO COM LASTRO CCB ou Valores Representativos de Dívidas
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFOMADO Não
Documentos
Relatórios
Assembleias
Preços Unitários
Pagamentos
- Série 1ª
- Série 2ª
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 10/12/2025 | R$ 16,16531700 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,16531700 |
| 12/01/2026 | R$ 16,16531700 | R$ 0,00000000 | R$ 37,99303594 | R$ 0,00000000 | R$ 54,15835294 |
| 10/02/2026 | R$ 15,55114753 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,55114753 |
| 10/03/2026 | R$ 13,31425911 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31425911 |
| 10/04/2026 | R$ 16,29791794 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,29791794 |
| 11/05/2026 | R$ 14,05932196 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,05932196 |
| 10/06/2026 | R$ 15,55114753 | R$ 0,96200696 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,51315449 |
| 10/07/2026 | R$ 16,28162002 | R$ 0,96104495 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,24266497 |
| 10/08/2026 | R$ 15,52006078 | R$ 0,96008391 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,48014469 |
| 10/09/2026 | R$ 16,24907306 | R$ 0,95912382 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,20819688 |
| 13/10/2026 | R$ 16,23282399 | R$ 0,95816470 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,19098869 |
| 10/11/2026 | R$ 13,98916580 | R$ 0,95720653 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,94637233 |
| 10/12/2026 | R$ 15,45807360 | R$ 0,95624933 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,41432293 |
| 11/01/2027 | R$ 14,70162429 | R$ 0,95529308 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,65691737 |
| 10/02/2027 | R$ 14,68692267 | R$ 0,95433779 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,64126046 |
| 10/03/2027 | R$ 14,67223575 | R$ 0,95338345 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,62561920 |
| 12/04/2027 | R$ 16,13567021 | R$ 0,95243006 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,08810027 |
| 10/05/2027 | R$ 13,90544037 | R$ 0,95147763 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,85691800 |
| 10/06/2027 | R$ 16,10341501 | R$ 0,95052616 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,05394117 |
| 12/07/2027 | R$ 16,08731159 | R$ 1,89915127 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,98646286 |
| 10/08/2027 | R$ 15,31949078 | R$ 1,89535296 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,21484374 |
| 10/09/2027 | R$ 16,02302670 | R$ 1,89156226 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,91458896 |
| 11/10/2027 | R$ 15,25827409 | R$ 1,88777913 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,14605322 |
| 10/11/2027 | R$ 14,49707596 | R$ 1,88400358 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,38107954 |
| 10/12/2027 | R$ 15,19730203 | R$ 1,88023557 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,07753760 |
| 10/01/2028 | R$ 15,16690743 | R$ 1,87647510 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,04338253 |
| 10/02/2028 | R$ 16,59085660 | R$ 4,68180537 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,27266197 |
| 10/03/2028 | R$ 13,61609564 | R$ 4,65839635 | R$ 0,00000000 | R$ 0,00000000 | R$ 18,27449199 |
| 10/04/2028 | R$ 14,98558629 | R$ 4,63510437 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,62069066 |
| 10/05/2028 | R$ 13,48027508 | R$ 4,61192884 | R$ 0,00000000 | R$ 0,00000000 | R$ 18,09220392 |
| 12/06/2028 | R$ 16,26151981 | R$ 4,58886920 | R$ 0,00000000 | R$ 0,00000000 | R$ 20,85038901 |
| 10/07/2028 | R$ 13,34580934 | R$ 4,56592485 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,91173419 |
| 10/08/2028 | R$ 16,09931115 | R$ 9,08619046 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,18550161 |
| 11/09/2028 | R$ 14,54123377 | R$ 8,99532856 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,53656233 |
| 10/10/2028 | R$ 14,39582143 | R$ 8,90537527 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,30119670 |
| 10/11/2028 | R$ 14,25186322 | R$ 8,81632152 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,06818474 |
| 11/12/2028 | R$ 12,75583155 | R$ 8,72815831 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,48398986 |
| 10/01/2029 | R$ 13,29800512 | R$ 8,64087672 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,93888184 |
| 14/02/2029 | R$ 15,15718187 | R$ 8,55446795 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,71164982 |
| 12/03/2029 | R$ 11,72106265 | R$ 8,46892328 | R$ 0,00000000 | R$ 0,00000000 | R$ 20,18998593 |
| 10/04/2029 | R$ 12,90304107 | R$ 33,53693619 | R$ 0,00000000 | R$ 0,00000000 | R$ 46,43997726 |
| 10/05/2029 | R$ 13,01124491 | R$ 36,21989108 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,23113599 |
| 11/06/2029 | R$ 12,42573889 | R$ 34,58999598 | R$ 0,00000000 | R$ 0,00000000 | R$ 47,01573487 |
| 10/07/2029 | R$ 11,86658064 | R$ 36,70382907 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,57040971 |
| 10/08/2029 | R$ 12,35635657 | R$ 38,35550138 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,71185795 |
| 10/09/2029 | R$ 10,14204351 | R$ 39,54103506 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,68307857 |
| 10/10/2029 | R$ 10,49490587 | R$ 40,26595403 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,76085990 |
| 12/11/2029 | R$ 9,36311749 | R$ 43,44076964 | R$ 0,00000000 | R$ 0,00000000 | R$ 52,80388713 |
| 10/12/2029 | R$ 7,41509584 | R$ 40,18271192 | R$ 0,00000000 | R$ 0,00000000 | R$ 47,59780776 |
| 10/01/2030 | R$ 8,01131740 | R$ 42,12487633 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,13619373 |
| 11/02/2030 | R$ 7,68236112 | R$ 43,07888088 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,76124200 |
| 11/03/2030 | R$ 5,67973633 | R$ 43,09021743 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,76995376 |
| 10/04/2030 | R$ 6,22252045 | R$ 44,07513669 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,29765714 |
| 10/05/2030 | R$ 4,97420615 | R$ 45,25047366 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,22467981 |
| 10/06/2030 | R$ 4,49342782 | R$ 44,47475126 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,96817908 |
| 10/07/2030 | R$ 3,77447937 | R$ 44,36356438 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,13804375 |
| 12/08/2030 | R$ 3,35106851 | R$ 45,39093114 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,74199965 |
| 10/09/2030 | R$ 2,32356950 | R$ 45,99614355 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,31971305 |
| 10/10/2030 | R$ 1,65590060 | R$ 48,87090253 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,52680313 |
| 11/11/2030 | R$ 0,82795030 | R$ 48,87090253 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,69885283 |
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 10/12/2025 | R$ 9,42173412 | R$ 1,37417894 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,79591306 |
| 12/01/2026 | R$ 9,42573617 | R$ 2,74351759 | R$ 37,99303667 | R$ 0,00000000 | R$ 50,16229043 |
| 10/02/2026 | R$ 9,07209528 | R$ 2,46711546 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,53921074 |
| 10/03/2026 | R$ 7,77655596 | R$ 2,07640028 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,85295624 |
| 10/04/2026 | R$ 9,49269505 | R$ 2,03439832 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,52709337 |
| 11/05/2026 | R$ 8,17542393 | R$ 2,17894582 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,35436975 |
| 10/06/2026 | R$ 9,01952145 | R$ 2,14621596 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,16573741 |
| 10/07/2026 | R$ 9,42996356 | R$ 2,11368484 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,54364840 |
| 10/08/2026 | R$ 8,97942023 | R$ 2,20058322 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,18000345 |
| 10/09/2026 | R$ 9,38740709 | R$ 2,28877030 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,67617739 |
| 13/10/2026 | R$ 9,36483037 | R$ 2,37725471 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,74208508 |
| 10/11/2026 | R$ 8,06215050 | R$ 2,46789663 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,53004713 |
| 10/12/2026 | R$ 8,89154846 | R$ 2,46996614 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,36151460 |
| 11/01/2027 | R$ 8,44411033 | R$ 2,47292785 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,91703818 |
| 10/02/2027 | R$ 8,42194454 | R$ 2,53502684 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,95697138 |
| 10/03/2027 | R$ 8,39922213 | R$ 2,59940388 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,99862601 |
| 12/04/2027 | R$ 9,21763322 | R$ 2,66414658 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,88177980 |
| 10/05/2027 | R$ 7,93266846 | R$ 2,73016301 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,66283147 |
| 10/06/2027 | R$ 9,16442308 | R$ 2,79648892 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,96091200 |
| 12/07/2027 | R$ 9,13683816 | R$ 2,86495186 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,00179002 |
| 10/08/2027 | R$ 8,69260906 | R$ 2,93457996 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,62718902 |
| 10/09/2027 | R$ 9,07963086 | R$ 3,00533476 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,08496562 |
| 11/10/2027 | R$ 8,63669278 | R$ 3,07809417 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,71478695 |
| 10/11/2027 | R$ 8,19599397 | R$ 3,15280512 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,34879909 |
| 10/12/2027 | R$ 8,57803727 | R$ 3,22850146 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,80653873 |
| 10/01/2028 | R$ 8,54764528 | R$ 3,30695541 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,85460069 |
| 10/02/2028 | R$ 9,33178098 | R$ 3,38628601 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,71806699 |
| 10/03/2028 | R$ 7,67314741 | R$ 3,46915023 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,14229764 |
| 10/04/2028 | R$ 8,45198007 | R$ 3,55366235 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,00564242 |
| 10/05/2028 | R$ 7,61336005 | R$ 3,64065164 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,25401169 |
| 12/06/2028 | R$ 9,18686065 | R$ 3,73003644 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,91689709 |
| 10/07/2028 | R$ 7,55061111 | R$ 3,82261911 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,37323022 |
| 10/08/2028 | R$ 9,10895653 | R$ 4,01543737 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,12439390 |
| 11/09/2028 | R$ 8,27535732 | R$ 4,21431206 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,48966938 |
| 10/10/2028 | R$ 8,23568526 | R$ 4,35420917 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,58989443 |
| 10/11/2028 | R$ 8,19469625 | R$ 4,50054709 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,69524334 |
| 11/12/2028 | R$ 7,37262232 | R$ 4,32572726 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,69834958 |
| 10/01/2029 | R$ 7,72361583 | R$ 4,14298501 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,86660084 |
| 14/02/2029 | R$ 8,84538025 | R$ 4,18052091 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,02590116 |
| 12/03/2029 | R$ 6,88103343 | R$ 4,25486408 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,13589751 |
| 10/04/2029 | R$ 7,61087113 | R$ 4,33129667 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,94216780 |
| 10/05/2029 | R$ 7,95242709 | R$ 4,41142063 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,36384772 |
| 11/06/2029 | R$ 7,91089951 | R$ 4,49427014 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,40516965 |
| 10/07/2029 | R$ 7,86859202 | R$ 4,58140554 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,44999756 |
| 10/08/2029 | R$ 8,57457783 | R$ 4,67267531 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,24725314 |
| 10/09/2029 | R$ 7,40927516 | R$ 4,76874942 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,17802458 |
| 10/10/2029 | R$ 8,10680612 | R$ 4,86862487 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,97543099 |
| 12/11/2029 | R$ 7,69075446 | R$ 4,97376768 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,66452214 |
| 10/12/2029 | R$ 6,54755323 | R$ 4,85254281 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,40009604 |
| 10/01/2030 | R$ 7,59825300 | R$ 4,72345709 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,32171009 |
| 11/02/2030 | R$ 7,91526069 | R$ 4,74957817 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,66483886 |
| 11/03/2030 | R$ 6,43203982 | R$ 4,77650531 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,20854513 |
| 10/04/2030 | R$ 7,82129422 | R$ 4,80499261 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62628683 |
| 10/05/2030 | R$ 7,06402177 | R$ 4,83419362 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,89821539 |
| 10/06/2030 | R$ 7,37337286 | R$ 4,86485199 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,23822485 |
| 10/07/2030 | R$ 7,32757684 | R$ 4,89690832 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,22448516 |
| 12/08/2030 | R$ 7,97851818 | R$ 4,93107605 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,90959423 |
| 10/09/2030 | R$ 7,23505963 | R$ 4,96573755 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,20079718 |
| 10/10/2030 | R$ 7,53229748 | R$ 5,00237840 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,53467588 |
| 11/11/2030 | R$ 7,48295340 | R$ 5,04091649 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,52386989 |
| 10/12/2030 | R$ 6,41530555 | R$ 20,32507473 | R$ 0,00000000 | R$ 0,00000000 | R$ 26,74038028 |
| 10/01/2031 | R$ 6,90243667 | R$ 20,07602749 | R$ 0,00000000 | R$ 0,00000000 | R$ 26,97846416 |
| 10/02/2031 | R$ 6,71344796 | R$ 19,83015241 | R$ 0,00000000 | R$ 0,00000000 | R$ 26,54360037 |
| 10/03/2031 | R$ 5,59062961 | R$ 19,58728738 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,17791699 |
| 10/04/2031 | R$ 6,94952785 | R$ 19,34856512 | R$ 0,00000000 | R$ 0,00000000 | R$ 26,29809297 |
| 12/05/2031 | R$ 5,57106542 | R$ 19,11225775 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,68332317 |
| 10/06/2031 | R$ 5,98032917 | R$ 18,87996515 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,86029432 |
| 10/07/2031 | R$ 5,80259977 | R$ 18,65049611 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,45309588 |
| 11/08/2031 | R$ 5,89630173 | R$ 18,42511354 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,32141527 |
| 10/09/2031 | R$ 5,71455413 | R$ 18,20245678 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,91701091 |
| 10/10/2031 | R$ 5,53500284 | R$ 17,98348297 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,51848581 |
| 10/11/2031 | R$ 5,11294111 | R$ 17,76831919 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,88126030 |
| 10/12/2031 | R$ 4,94567636 | R$ 17,75129680 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,69697316 |
| 12/01/2032 | R$ 4,77857184 | R$ 17,73934170 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,51791354 |
| 11/02/2032 | R$ 4,39099964 | R$ 17,73324504 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,12424468 |
| 10/03/2032 | R$ 4,23204985 | R$ 17,73344186 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,96549171 |
| 12/04/2032 | R$ 4,48241077 | R$ 17,73947203 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,22188280 |
| 10/05/2032 | R$ 3,71755746 | R$ 17,75306365 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,47062111 |
| 10/06/2032 | R$ 4,13230800 | R$ 17,77490109 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,90720909 |
| 12/07/2032 | R$ 3,95697417 | R$ 17,80495649 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,76193066 |
| 10/08/2032 | R$ 3,60865815 | R$ 17,84462131 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,45327946 |
| 10/09/2032 | R$ 3,60532231 | R$ 17,89553652 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,50085883 |
| 11/10/2032 | R$ 3,27221278 | R$ 16,16249401 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,43470679 |
| 10/11/2032 | R$ 2,97082635 | R$ 14,40738484 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,37821119 |
| 10/12/2032 | R$ 2,98443861 | R$ 13,71421626 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,69865487 |
| 10/01/2033 | R$ 2,85533776 | R$ 13,01723164 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,87256940 |
| 10/02/2033 | R$ 2,99440252 | R$ 12,31662664 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,31102916 |
| 10/03/2033 | R$ 2,24151472 | R$ 11,61171097 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,85322569 |
| 11/04/2033 | R$ 2,62753904 | R$ 11,26599141 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,89353045 |
| 10/05/2033 | R$ 2,17180690 | R$ 10,92063272 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,09243962 |
| 10/06/2033 | R$ 2,51873600 | R$ 10,57572397 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,09445997 |
| 11/07/2033 | R$ 2,09394330 | R$ 10,23075706 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,32470036 |
| 10/08/2033 | R$ 2,20344972 | R$ 9,88591292 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,08936264 |
| 12/09/2033 | R$ 2,10593385 | R$ 9,54084498 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,64677883 |
| 10/10/2033 | R$ 1,82811175 | R$ 9,37900173 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,20711348 |
| 10/11/2033 | R$ 1,83165561 | R$ 9,21971399 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,05136960 |
| 12/12/2033 | R$ 1,74486444 | R$ 9,06310337 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,80796781 |
| 10/01/2034 | R$ 1,65954755 | R$ 8,90924837 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,56879592 |
| 10/02/2034 | R$ 1,72651510 | R$ 8,75828132 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,48479642 |
| 10/03/2034 | R$ 1,27905532 | R$ 8,61011430 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,88916962 |
| 10/04/2034 | R$ 1,34463190 | R$ 8,46528730 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,80991920 |
| 10/05/2034 | R$ 1,26875432 | R$ 8,32376921 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,59252353 |
| 12/06/2034 | R$ 1,31414688 | R$ 8,18613691 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,50028379 |
| 10/07/2034 | R$ 1,12076978 | R$ 8,05237100 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,17314078 |
| 10/08/2034 | R$ 1,20669095 | R$ 7,92302007 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,12971102 |
| 11/09/2034 | R$ 1,02668447 | R$ 7,79879420 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,82547867 |
| 10/10/2034 | R$ 0,95326934 | R$ 7,68031028 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,63357962 |
| 10/11/2034 | R$ 0,88096958 | R$ 9,46033954 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,34130912 |
| 11/12/2034 | R$ 0,71617286 | R$ 9,12483783 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,84101069 |
| 10/01/2035 | R$ 0,67224522 | R$ 8,79476775 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,46701297 |
| 12/02/2035 | R$ 0,62322434 | R$ 8,47011420 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09333854 |
| 12/03/2035 | R$ 0,51749354 | R$ 8,15074164 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,66823518 |
| 10/04/2035 | R$ 0,44443536 | R$ 7,83666614 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,28110150 |
| 10/05/2035 | R$ 0,39298976 | R$ 7,52778219 | R$ 0,00000000 | R$ 0,00000000 | R$ 7,92077195 |
| 11/06/2035 | R$ 0,32212585 | R$ 6,99097867 | R$ 0,00000000 | R$ 0,00000000 | R$ 7,31310452 |
| 10/07/2035 | R$ 0,25631521 | R$ 6,46358150 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,71989671 |
| 10/08/2035 | R$ 0,21418114 | R$ 5,94548592 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,15966706 |
| 10/09/2035 | R$ 0,13282802 | R$ 5,43656047 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,56938849 |
| 10/10/2035 | R$ 0,09254922 | R$ 4,93668475 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,02923397 |
| 12/11/2035 | R$ 0,04185047 | R$ 4,44572218 | R$ 0,00000000 | R$ 0,00000000 | R$ 4,48757265 |