Voltar
CRI
"CRI Habiarte"
R$ 20.250.000,00
Série 1ª e 2ª - 29/10/2025
Nº Emissão: 53ª
Emissão
- emissão 53ª
- série 1ª e 2ª
- valor global R$ 20.250.000,00
- data de emissão 29/10/2025
- emissor Leverage Companhia Securitizadora
- cedente/devedor HABIARTE BARC CONSTRUTORES LTDA.
- distribuidor Leverage Companhia Securitizadora
- agente fiduciário Vórtx DTVM LTDA.
- escriturador Vórtx DTVM LTDA.
Série
série
tipo
código if
remuneração
indexador
% do indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
1ª
Sênior
25J5559778
5,50%
CDI
100%
R$ 17.250.000,00
R$ 1.000
17.250
11/11/2030
2ª
Sênior
25J5559777
11,90%
IPCA
* Não se aplica
R$ 3.000.000,00
R$ 1.000
3.000
12/11/2035
Classificação Anbima
- CATEGORIA Residencial
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Loteamento
- TIPO DE CONTRATO COM LASTRO CCB ou Valores Representativos de Dívidas
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFOMADO Não
Documentos
Relatórios
Assembleias
Preços Unitários
Pagamentos
- Série 1ª
- Série 2ª
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 10/12/2025 | R$ 16,16531700 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,16531700 |
| 12/01/2026 | R$ 16,16531700 | R$ 0,00000000 | R$ 37,99303594 | R$ 0,00000000 | R$ 54,15835294 |
| 10/02/2026 | R$ 15,55114753 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,55114753 |
| 10/03/2026 | R$ 13,31425911 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31425911 |
| 10/04/2026 | R$ 16,19643390 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,19643390 |
| 11/05/2026 | R$ 13,87366712 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,87366712 |
| 10/06/2026 | R$ 15,19605729 | R$ 0,96200696 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,15806425 |
| 10/07/2026 | R$ 15,90971100 | R$ 0,96104495 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,87075595 |
| 10/08/2026 | R$ 15,16568037 | R$ 0,96008391 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,12576428 |
| 10/09/2026 | R$ 15,87790749 | R$ 0,95912382 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,83703131 |
| 13/10/2026 | R$ 15,86202958 | R$ 0,95816470 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,82019428 |
| 10/11/2026 | R$ 13,66997284 | R$ 0,95720653 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,62717937 |
| 10/12/2026 | R$ 15,10510858 | R$ 0,95624933 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,06135791 |
| 11/01/2027 | R$ 14,36604894 | R$ 0,95529308 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,32134202 |
| 10/02/2027 | R$ 14,35168289 | R$ 0,95433779 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,30602068 |
| 10/03/2027 | R$ 14,33733121 | R$ 0,95338345 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,29071466 |
| 12/04/2027 | R$ 15,76709501 | R$ 0,95243006 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,71952507 |
| 10/05/2027 | R$ 13,58815778 | R$ 0,95147763 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,53963541 |
| 10/06/2027 | R$ 15,73557659 | R$ 0,95052616 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,68610275 |
| 12/07/2027 | R$ 15,71984102 | R$ 1,89915127 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,61899229 |
| 10/08/2027 | R$ 14,96969012 | R$ 1,89535296 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,86504308 |
| 10/09/2027 | R$ 15,65702453 | R$ 1,89156226 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,54858679 |
| 11/10/2027 | R$ 14,90987124 | R$ 1,88777913 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,79765037 |
| 10/11/2027 | R$ 14,16616957 | R$ 1,88400358 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,05017315 |
| 10/12/2027 | R$ 14,85029139 | R$ 1,88023557 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,73052696 |
| 10/01/2028 | R$ 14,82059081 | R$ 1,87647510 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,69706591 |
| 10/02/2028 | R$ 16,21173055 | R$ 4,68180537 | R$ 0,00000000 | R$ 0,00000000 | R$ 20,89353592 |
| 10/03/2028 | R$ 13,30541507 | R$ 4,65839635 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,96381142 |
| 10/04/2028 | R$ 14,64340991 | R$ 4,63510437 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,27851428 |
| 10/05/2028 | R$ 13,17269356 | R$ 4,61192884 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,78462240 |
| 12/06/2028 | R$ 15,88991961 | R$ 4,58886920 | R$ 0,00000000 | R$ 0,00000000 | R$ 20,47878881 |
| 10/07/2028 | R$ 13,04129594 | R$ 4,56592485 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,60722079 |
| 10/08/2028 | R$ 15,73141766 | R$ 9,08619046 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,81760812 |
| 11/09/2028 | R$ 14,20920360 | R$ 8,99532856 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,20453216 |
| 10/10/2028 | R$ 14,06711156 | R$ 8,90537527 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,97248683 |
| 10/11/2028 | R$ 13,92644045 | R$ 8,81632152 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,74276197 |
| 11/12/2028 | R$ 12,46477976 | R$ 8,72815831 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,19293807 |
| 10/01/2029 | R$ 12,99446840 | R$ 8,64087672 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,63534512 |
| 14/02/2029 | R$ 14,81081745 | R$ 8,55446795 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,36528540 |
| 12/03/2029 | R$ 11,45371991 | R$ 8,46892328 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,92264319 |
| 10/04/2029 | R$ 12,60851970 | R$ 33,53693619 | R$ 0,00000000 | R$ 0,00000000 | R$ 46,14545589 |
| 10/05/2029 | R$ 12,71415004 | R$ 36,21989108 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,93404112 |
| 11/06/2029 | R$ 12,14201329 | R$ 34,58999598 | R$ 0,00000000 | R$ 0,00000000 | R$ 46,73200927 |
| 10/07/2029 | R$ 11,59562269 | R$ 36,70382907 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,29945176 |
| 10/08/2029 | R$ 12,07399522 | R$ 38,35550138 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,42949660 |
| 10/09/2029 | R$ 9,91054393 | R$ 39,54103506 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,45157899 |
| 10/10/2029 | R$ 10,25517848 | R$ 40,26595403 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,52113251 |
| 12/11/2029 | R$ 9,14932287 | R$ 43,44076964 | R$ 0,00000000 | R$ 0,00000000 | R$ 52,59009251 |
| 10/12/2029 | R$ 7,24596681 | R$ 40,18271192 | R$ 0,00000000 | R$ 0,00000000 | R$ 47,42867873 |
| 10/01/2030 | R$ 7,82838938 | R$ 42,12487633 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,95326571 |
| 11/02/2030 | R$ 7,50687862 | R$ 43,07888088 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,58575950 |
| 11/03/2030 | R$ 5,55018867 | R$ 43,09021743 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,64040610 |
| 10/04/2030 | R$ 6,08038401 | R$ 44,07513669 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,15552070 |
| 10/05/2030 | R$ 4,86066625 | R$ 45,25047366 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,11113991 |
| 10/06/2030 | R$ 4,39082624 | R$ 44,47475126 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,86557750 |
| 10/07/2030 | R$ 3,68829404 | R$ 44,36356438 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,05185842 |
| 12/08/2030 | R$ 3,27449155 | R$ 45,39093114 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,66542269 |
| 10/09/2030 | R$ 2,27051381 | R$ 45,99614355 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,26665736 |
| 10/10/2030 | R$ 1,61807609 | R$ 48,87090253 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,48897862 |
| 11/11/2030 | R$ 0,80903804 | R$ 48,87090253 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,67994057 |
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 10/12/2025 | R$ 9,42173412 | R$ 1,37417894 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,79591306 |
| 12/01/2026 | R$ 9,42573617 | R$ 2,74351759 | R$ 37,99303667 | R$ 0,00000000 | R$ 50,16229043 |
| 10/02/2026 | R$ 9,07209528 | R$ 2,46711546 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,53921074 |
| 10/03/2026 | R$ 7,77655596 | R$ 2,07640028 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,85295624 |
| 10/04/2026 | R$ 9,55913869 | R$ 2,04863799 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,60777668 |
| 11/05/2026 | R$ 8,30509305 | R$ 2,21350574 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,51859879 |
| 10/06/2026 | R$ 9,16257867 | R$ 2,18025675 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,34283542 |
| 10/07/2026 | R$ 9,57953074 | R$ 2,14720967 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,72674041 |
| 10/08/2026 | R$ 9,12184141 | R$ 2,23548633 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,35732774 |
| 10/09/2026 | R$ 9,53629928 | R$ 2,32507212 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,86137140 |
| 13/10/2026 | R$ 9,51336448 | R$ 2,41495997 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,92832445 |
| 10/11/2026 | R$ 8,19002300 | R$ 2,50703956 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,69706256 |
| 10/12/2026 | R$ 9,03257592 | R$ 2,50914188 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,54171780 |
| 11/01/2027 | R$ 8,57804104 | R$ 2,51215057 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,09019161 |
| 10/02/2027 | R$ 8,55552368 | R$ 2,57523450 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,13075818 |
| 10/03/2027 | R$ 8,53244088 | R$ 2,64063262 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,17307350 |
| 12/04/2027 | R$ 9,36383266 | R$ 2,70640220 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,07023486 |
| 10/05/2027 | R$ 8,05848728 | R$ 2,77346570 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,83195298 |
| 10/06/2027 | R$ 9,30977856 | R$ 2,84084359 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,15062215 |
| 12/07/2027 | R$ 9,28175613 | R$ 2,91039241 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,19214854 |
| 10/08/2027 | R$ 8,83048118 | R$ 2,98112487 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,81160605 |
| 10/09/2027 | R$ 9,22364147 | R$ 3,05300191 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,27664338 |
| 11/10/2027 | R$ 8,77367801 | R$ 3,12691534 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,90059335 |
| 10/11/2027 | R$ 8,32598935 | R$ 3,20281127 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,52880062 |
| 10/12/2027 | R$ 8,71409218 | R$ 3,27970822 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,99380040 |
| 10/01/2028 | R$ 8,68321815 | R$ 3,35940651 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,04262466 |
| 10/02/2028 | R$ 9,47979090 | R$ 3,43999537 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,91978627 |
| 10/03/2028 | R$ 7,79485000 | R$ 3,52417388 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,31902388 |
| 10/04/2028 | R$ 8,58603561 | R$ 3,61002643 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,19606204 |
| 10/05/2028 | R$ 7,73411436 | R$ 3,69839545 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,43250981 |
| 12/06/2028 | R$ 9,33257201 | R$ 3,78919796 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,12176997 |
| 10/07/2028 | R$ 7,67037017 | R$ 3,88324908 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,55361925 |
| 10/08/2028 | R$ 9,25343227 | R$ 4,07912559 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,33255786 |
| 11/09/2028 | R$ 8,40661147 | R$ 4,28115461 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68776608 |
| 10/10/2028 | R$ 8,36631018 | R$ 4,42327060 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,78958078 |
| 10/11/2028 | R$ 8,32467105 | R$ 4,57192956 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,89660061 |
| 11/12/2028 | R$ 7,48955833 | R$ 4,39433694 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,88389527 |
| 10/01/2029 | R$ 7,84611889 | R$ 4,20869625 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,05481514 |
| 14/02/2029 | R$ 8,98567544 | R$ 4,24682750 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,23250294 |
| 12/03/2029 | R$ 6,99017243 | R$ 4,32234981 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,31252224 |
| 10/04/2029 | R$ 7,73158597 | R$ 4,39999469 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,13158066 |
| 10/05/2029 | R$ 8,07855929 | R$ 4,48138948 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,55994877 |
| 11/06/2029 | R$ 8,03637305 | R$ 4,56555305 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,60192610 |
| 10/07/2029 | R$ 7,99339453 | R$ 4,65407050 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,64746503 |
| 10/08/2029 | R$ 8,71057787 | R$ 4,74678789 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,45736576 |
| 10/09/2029 | R$ 7,52679252 | R$ 4,84438581 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,37117833 |
| 10/10/2029 | R$ 8,23538691 | R$ 4,94584537 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,18123228 |
| 12/11/2029 | R$ 7,81273631 | R$ 5,05265583 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,86539214 |
| 10/12/2029 | R$ 6,65140294 | R$ 4,92950823 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,58091117 |
| 10/01/2030 | R$ 7,71876770 | R$ 4,79837510 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,51714280 |
| 11/02/2030 | R$ 8,04080340 | R$ 4,82491049 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,86571389 |
| 11/03/2030 | R$ 6,53405739 | R$ 4,85226471 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,38632210 |
| 10/04/2030 | R$ 7,94534655 | R$ 4,88120385 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,82655040 |
| 10/05/2030 | R$ 7,17606312 | R$ 4,91086801 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,08693113 |
| 10/06/2030 | R$ 7,49032078 | R$ 4,94201265 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,43233343 |
| 10/07/2030 | R$ 7,44379839 | R$ 4,97457742 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,41837581 |
| 12/08/2030 | R$ 8,10506421 | R$ 5,00928707 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,11435128 |
| 10/09/2030 | R$ 7,34981378 | R$ 5,04449834 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,39431212 |
| 10/10/2030 | R$ 7,65176608 | R$ 5,08172034 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,73348642 |
| 11/11/2030 | R$ 7,60163936 | R$ 5,12086968 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,72250904 |
| 10/12/2030 | R$ 6,51705771 | R$ 20,64744756 | R$ 0,00000000 | R$ 0,00000000 | R$ 27,16450527 |
| 10/01/2031 | R$ 7,01191514 | R$ 20,39445022 | R$ 0,00000000 | R$ 0,00000000 | R$ 27,40636536 |
| 10/02/2031 | R$ 6,81992891 | R$ 20,14467535 | R$ 0,00000000 | R$ 0,00000000 | R$ 26,96460426 |
| 10/03/2031 | R$ 5,67930172 | R$ 19,89795828 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,57726000 |
| 10/04/2031 | R$ 7,05975322 | R$ 19,65544969 | R$ 0,00000000 | R$ 0,00000000 | R$ 26,71520291 |
| 12/05/2031 | R$ 5,65942722 | R$ 19,41539428 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,07482150 |
| 10/06/2031 | R$ 6,07518224 | R$ 19,17941732 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,25459956 |
| 10/07/2031 | R$ 5,89463390 | R$ 18,94630871 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,84094261 |
| 11/08/2031 | R$ 5,98982205 | R$ 18,71735139 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,70717344 |
| 10/09/2031 | R$ 5,80519178 | R$ 18,49116310 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,29635488 |
| 10/10/2031 | R$ 5,62279265 | R$ 18,26871619 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,89150884 |
| 10/11/2031 | R$ 5,19403667 | R$ 18,05013972 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,24417639 |
| 10/12/2031 | R$ 5,02411896 | R$ 18,03284734 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,05696630 |
| 12/01/2032 | R$ 4,85436402 | R$ 18,02070263 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,87506665 |
| 11/02/2032 | R$ 4,46064460 | R$ 18,01450927 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,47515387 |
| 10/03/2032 | R$ 4,29917373 | R$ 18,01470920 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,31388293 |
| 12/04/2032 | R$ 4,55350559 | R$ 18,02083502 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,57434061 |
| 10/05/2032 | R$ 3,77652106 | R$ 18,03464221 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,81116327 |
| 10/06/2032 | R$ 4,19784989 | R$ 18,05682602 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,25467591 |
| 12/07/2032 | R$ 4,01973512 | R$ 18,08735812 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,10709324 |
| 10/08/2032 | R$ 3,66589452 | R$ 18,12765206 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,79354658 |
| 10/09/2032 | R$ 3,66250577 | R$ 18,17937482 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,84188059 |
| 11/10/2032 | R$ 3,32411284 | R$ 16,41884480 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,74295764 |
| 10/11/2032 | R$ 3,01794616 | R$ 14,63589812 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,65384428 |
| 10/12/2032 | R$ 3,03177432 | R$ 13,93173530 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,96350962 |
| 10/01/2033 | R$ 2,90062583 | R$ 13,22369592 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,12432175 |
| 10/02/2033 | R$ 3,04189627 | R$ 12,51197873 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,55387500 |
| 10/03/2033 | R$ 2,27706703 | R$ 11,79588250 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,07294953 |
| 11/04/2033 | R$ 2,66921403 | R$ 11,44467954 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,11389357 |
| 10/05/2033 | R$ 2,20625359 | R$ 11,09384317 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,30009676 |
| 10/06/2033 | R$ 2,55868528 | R$ 10,74346388 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,30214916 |
| 11/07/2033 | R$ 2,12715501 | R$ 10,39302549 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,52018050 |
| 10/08/2033 | R$ 2,23839829 | R$ 10,04271184 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,28111013 |
| 12/09/2033 | R$ 2,13933574 | R$ 9,69217082 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,83150656 |
| 10/10/2033 | R$ 1,85710715 | R$ 9,52776061 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,38486776 |
| 10/11/2033 | R$ 1,86070722 | R$ 9,36594643 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,22665365 |
| 12/12/2033 | R$ 1,77253947 | R$ 9,20685183 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,97939130 |
| 10/01/2034 | R$ 1,68586938 | R$ 9,05055657 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,73642595 |
| 10/02/2034 | R$ 1,75389908 | R$ 8,89719505 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,65109413 |
| 10/03/2034 | R$ 1,29934221 | R$ 8,74667798 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,04602019 |
| 10/04/2034 | R$ 1,36595890 | R$ 8,59955389 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,96551279 |
| 10/05/2034 | R$ 1,28887784 | R$ 8,45579121 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,74466905 |
| 12/06/2034 | R$ 1,33499036 | R$ 8,31597595 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,65096631 |
| 10/07/2034 | R$ 1,13854613 | R$ 8,18008839 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,31863452 |
| 10/08/2034 | R$ 1,22583009 | R$ 8,04868585 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,27451594 |
| 11/09/2034 | R$ 1,04296855 | R$ 7,92248966 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,96545821 |
| 10/10/2034 | R$ 0,96838900 | R$ 7,80212648 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,77051548 |
| 10/11/2034 | R$ 0,89494251 | R$ 9,61038851 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,50533102 |
| 11/12/2034 | R$ 0,72753197 | R$ 9,26956546 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,99709743 |
| 10/01/2035 | R$ 0,68290760 | R$ 8,93426019 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,61716779 |
| 12/02/2035 | R$ 0,63310920 | R$ 8,60445735 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,23756655 |
| 12/03/2035 | R$ 0,52570143 | R$ 8,28001928 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,80572071 |
| 10/04/2035 | R$ 0,45148448 | R$ 7,96096228 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,41244676 |
| 10/05/2035 | R$ 0,39922291 | R$ 7,64717917 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,04640208 |
| 11/06/2035 | R$ 0,32723503 | R$ 7,10186149 | R$ 0,00000000 | R$ 0,00000000 | R$ 7,42909652 |
| 10/07/2035 | R$ 0,26038059 | R$ 6,56609935 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,82647994 |
| 10/08/2035 | R$ 0,21757823 | R$ 6,03978634 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,25736457 |
| 10/09/2035 | R$ 0,13493478 | R$ 5,52278891 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,65772369 |
| 10/10/2035 | R$ 0,09401713 | R$ 5,01498474 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,10900187 |
| 12/11/2035 | R$ 0,04251426 | R$ 4,51623508 | R$ 0,00000000 | R$ 0,00000000 | R$ 4,55874934 |