Voltar
CRI
"CRI Habiarte"
R$ 20.250.000,00
Série 1ª e 2ª - 29/10/2025
Nº Emissão: 53ª
Emissão
- emissão 53ª
- série 1ª e 2ª
- valor global R$ 20.250.000,00
- data de emissão 29/10/2025
- emissor Leverage Companhia Securitizadora
- cedente/devedor HABIARTE BARC CONSTRUTORES LTDA.
- distribuidor Leverage Companhia Securitizadora
- agente fiduciário Vórtx DTVM LTDA.
- escriturador Vórtx DTVM LTDA.
Série
série
tipo
código if
remuneração
indexador
% do indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
situação
1ª
Sênior
25J5559778
5,50%
CDI
100%
R$ 17.250.000,00
R$ 1.000
17.250
11/11/2030
Ativa
2ª
Sênior
25J5559777
11,90%
IPCA
* Não se aplica
R$ 3.000.000,00
R$ 1.000
3.000
12/11/2035
Ativa
Classificação Anbima
- CATEGORIA Residencial
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Loteamento
- TIPO DE CONTRATO COM LASTRO CCB ou Valores Representativos de Dívidas
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFOMADO Não
Documentos
Relatórios
CRI Habiarte - Relatório de acompanhamento mensal - jun/26
CRI Habiarte - Relatório de acompanhamento mensal - mai/26
CRI Habiarte - Relatório de acompanhamento mensal - abr/26
CRI Habiarte - Relatório Anual 2025
CRI Habiarte - Relatório de acompanhamento mensal - mar/26
CRI Habiarte - Relatório de acompanhamento mensal - fev/26
CRI Habiarte - Relatório de acompanhamento mensal - jan/26
CRI Habiarte - Relatório de acompanhamento mensal - nov/25
CRI Habiarte - Relatório de acompanhamento mensal - dez/25
Assembleias
Preços Unitários
Pagamentos
- Série 1ª
- Série 2ª
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 10/12/2025 | R$ 16,16531700 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,16531700 |
| 12/01/2026 | R$ 16,16531700 | R$ 0,00000000 | R$ 37,99303594 | R$ 0,00000000 | R$ 54,15835294 |
| 10/02/2026 | R$ 15,55114753 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,55114753 |
| 10/03/2026 | R$ 13,31425911 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31425911 |
| 10/04/2026 | R$ 16,19643390 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,19643390 |
| 11/05/2026 | R$ 13,87366712 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,87366712 |
| 10/06/2026 | R$ 15,19605729 | R$ 0,96200696 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,15806425 |
| 10/07/2026 | R$ 15,79940610 | R$ 0,96104495 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,76045105 |
| 10/08/2026 | R$ 14,98781138 | R$ 0,96008391 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,94789529 |
| 10/09/2026 | R$ 15,69162070 | R$ 0,95912382 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,65074452 |
| 13/10/2026 | R$ 15,67592908 | R$ 0,95816470 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,63409378 |
| 10/11/2026 | R$ 13,50977092 | R$ 0,95720653 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,46697745 |
| 10/12/2026 | R$ 14,92795000 | R$ 0,95624933 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88419933 |
| 11/01/2027 | R$ 14,19763363 | R$ 0,95529308 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,15292671 |
| 10/02/2027 | R$ 14,18343600 | R$ 0,95433779 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13777379 |
| 10/03/2027 | R$ 14,16925256 | R$ 0,95338345 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12263601 |
| 12/04/2027 | R$ 15,58210833 | R$ 0,95243006 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,53453839 |
| 10/05/2027 | R$ 13,42891467 | R$ 0,95147763 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,38039230 |
| 10/06/2027 | R$ 15,55095970 | R$ 0,95052616 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,50148586 |
| 12/07/2027 | R$ 15,53540874 | R$ 1,89915127 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,43456001 |
| 10/08/2027 | R$ 14,79411978 | R$ 1,89535296 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,68947274 |
| 10/09/2027 | R$ 15,47332924 | R$ 1,89156226 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,36489150 |
| 11/10/2027 | R$ 14,73500248 | R$ 1,88777913 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,62278161 |
| 10/11/2027 | R$ 14,00009748 | R$ 1,88400358 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88410106 |
| 10/12/2027 | R$ 14,67612141 | R$ 1,88023557 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,55635698 |
| 10/01/2028 | R$ 14,64676917 | R$ 1,87647510 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,52324427 |
| 10/02/2028 | R$ 16,02146105 | R$ 4,68180537 | R$ 0,00000000 | R$ 0,00000000 | R$ 20,70326642 |
| 10/03/2028 | R$ 13,14948550 | R$ 4,65839635 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,80788185 |
| 10/04/2028 | R$ 14,47166631 | R$ 4,63510437 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,10677068 |
| 10/05/2028 | R$ 13,01831939 | R$ 4,61192884 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,63024823 |
| 12/06/2028 | R$ 15,70342704 | R$ 4,58886920 | R$ 0,00000000 | R$ 0,00000000 | R$ 20,29229624 |
| 10/07/2028 | R$ 12,88846165 | R$ 4,56592485 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,45438650 |
| 10/08/2028 | R$ 15,54678536 | R$ 9,08619046 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,63297582 |
| 11/09/2028 | R$ 14,04255254 | R$ 8,99532856 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,03788110 |
| 10/10/2028 | R$ 13,90212702 | R$ 8,90537527 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,80750229 |
| 10/11/2028 | R$ 13,76310575 | R$ 8,81632152 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,57942727 |
| 11/12/2028 | R$ 12,31870181 | R$ 8,72815831 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,04686012 |
| 10/01/2029 | R$ 12,84213234 | R$ 8,64087672 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,48300906 |
| 14/02/2029 | R$ 14,63698980 | R$ 8,55446795 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,19145775 |
| 12/03/2029 | R$ 11,31954253 | R$ 8,46892328 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,78846581 |
| 10/04/2029 | R$ 12,46070816 | R$ 33,53693619 | R$ 0,00000000 | R$ 0,00000000 | R$ 45,99764435 |
| 10/05/2029 | R$ 12,56503356 | R$ 36,21989108 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,78492464 |
| 11/06/2029 | R$ 11,99960705 | R$ 34,58999598 | R$ 0,00000000 | R$ 0,00000000 | R$ 46,58960303 |
| 10/07/2029 | R$ 11,45962473 | R$ 36,70382907 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,16345380 |
| 10/08/2029 | R$ 11,93228838 | R$ 38,35550138 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,28778976 |
| 10/09/2029 | R$ 9,79436117 | R$ 39,54103506 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,33539623 |
| 10/10/2029 | R$ 10,13486009 | R$ 40,26595403 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,40081412 |
| 12/11/2029 | R$ 9,04201606 | R$ 43,44076964 | R$ 0,00000000 | R$ 0,00000000 | R$ 52,48278570 |
| 10/12/2029 | R$ 7,16108217 | R$ 40,18271192 | R$ 0,00000000 | R$ 0,00000000 | R$ 47,34379409 |
| 10/01/2030 | R$ 7,73657499 | R$ 42,12487633 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,86145132 |
| 11/02/2030 | R$ 7,41880453 | R$ 43,07888088 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,49768541 |
| 11/03/2030 | R$ 5,48516963 | R$ 43,09021743 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,57538706 |
| 10/04/2030 | R$ 6,00904620 | R$ 44,07513669 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,08418289 |
| 10/05/2030 | R$ 4,80368394 | R$ 45,25047366 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,05415760 |
| 10/06/2030 | R$ 4,33932893 | R$ 44,47475126 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,81408019 |
| 10/07/2030 | R$ 3,64503630 | R$ 44,36356438 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,00860068 |
| 12/08/2030 | R$ 3,23606038 | R$ 45,39093114 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,62699152 |
| 10/09/2030 | R$ 2,24388434 | R$ 45,99614355 | R$ 0,00000000 | R$ 0,00000000 | R$ 48,24002789 |
| 10/10/2030 | R$ 1,59909209 | R$ 48,87090253 | R$ 0,00000000 | R$ 0,00000000 | R$ 50,46999462 |
| 11/11/2030 | R$ 0,79954604 | R$ 48,87090253 | R$ 0,00000000 | R$ 0,00000000 | R$ 49,67044857 |
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 10/12/2025 | R$ 9,42173412 | R$ 1,37417894 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,79591306 |
| 12/01/2026 | R$ 9,42573617 | R$ 2,74351759 | R$ 37,99303667 | R$ 0,00000000 | R$ 50,16229043 |
| 10/02/2026 | R$ 9,07209528 | R$ 2,46711546 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,53921074 |
| 10/03/2026 | R$ 7,77655596 | R$ 2,07640028 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,85295624 |
| 10/04/2026 | R$ 9,55913869 | R$ 2,04863799 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,60777668 |
| 11/05/2026 | R$ 8,30509305 | R$ 2,21350574 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,51859879 |
| 10/06/2026 | R$ 9,22397390 | R$ 2,19486589 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,41883979 |
| 10/07/2026 | R$ 9,69965677 | R$ 2,17413539 | R$ 7,82368333 | R$ 0,00000000 | R$ 19,69747549 |
| 10/08/2026 | R$ 9,17723365 | R$ 2,24906128 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,42629493 |
| 10/09/2026 | R$ 9,59420831 | R$ 2,33919109 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,93339940 |
| 13/10/2026 | R$ 9,57113424 | R$ 2,42962478 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,00075902 |
| 10/11/2026 | R$ 8,23975679 | R$ 2,52226352 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,76202031 |
| 10/12/2026 | R$ 9,08742609 | R$ 2,52437861 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,61180470 |
| 11/01/2027 | R$ 8,63013106 | R$ 2,52740557 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,15753663 |
| 10/02/2027 | R$ 8,60747697 | R$ 2,59087257 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,19834954 |
| 10/03/2027 | R$ 8,58425399 | R$ 2,65666782 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,24092181 |
| 12/04/2027 | R$ 9,42069439 | R$ 2,72283678 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,14353117 |
| 10/05/2027 | R$ 8,10742232 | R$ 2,79030752 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,89772984 |
| 10/06/2027 | R$ 9,36631205 | R$ 2,85809457 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,22440662 |
| 12/07/2027 | R$ 9,33811945 | R$ 2,92806573 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,26618518 |
| 10/08/2027 | R$ 8,88410414 | R$ 2,99922771 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,88333185 |
| 10/09/2027 | R$ 9,27965189 | R$ 3,07154121 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,35119310 |
| 11/10/2027 | R$ 8,82695604 | R$ 3,14590348 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,97285952 |
| 10/11/2027 | R$ 8,37654880 | R$ 3,22226029 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,59880909 |
| 10/12/2027 | R$ 8,76700837 | R$ 3,29962420 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,06663257 |
| 10/01/2028 | R$ 8,73594686 | R$ 3,37980646 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,11575332 |
| 10/02/2028 | R$ 9,53735679 | R$ 3,46088468 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,99824147 |
| 10/03/2028 | R$ 7,84218411 | R$ 3,54557437 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,38775848 |
| 10/04/2028 | R$ 8,63817418 | R$ 3,63194826 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,27012244 |
| 10/05/2028 | R$ 7,78107965 | R$ 3,72085389 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,50193354 |
| 12/06/2028 | R$ 9,38924391 | R$ 3,81220781 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,20145172 |
| 10/07/2028 | R$ 7,71694838 | R$ 3,90683004 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,62377842 |
| 10/08/2028 | R$ 9,30962359 | R$ 4,10389602 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,41351961 |
| 11/09/2028 | R$ 8,45766049 | R$ 4,30715185 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,76481234 |
| 10/10/2028 | R$ 8,41711447 | R$ 4,45013084 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,86724531 |
| 10/11/2028 | R$ 8,37522249 | R$ 4,59969254 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,97491503 |
| 11/12/2028 | R$ 7,53503855 | R$ 4,42102148 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,95606003 |
| 10/01/2029 | R$ 7,89376433 | R$ 4,23425350 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,12801783 |
| 14/02/2029 | R$ 9,04024082 | R$ 4,27261629 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31285711 |
| 12/03/2029 | R$ 7,03262014 | R$ 4,34859721 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,38121735 |
| 10/04/2029 | R$ 7,77853590 | R$ 4,42671359 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,20524949 |
| 10/05/2029 | R$ 8,12761622 | R$ 4,50860265 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,63621887 |
| 11/06/2029 | R$ 8,08517380 | R$ 4,59327730 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,67845110 |
| 10/07/2029 | R$ 8,04193430 | R$ 4,68233227 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,72426657 |
| 10/08/2029 | R$ 8,76347272 | R$ 4,77561268 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,53908540 |
| 10/09/2029 | R$ 7,57249885 | R$ 4,87380326 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,44630211 |
| 10/10/2029 | R$ 8,28539617 | R$ 4,97587894 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26127511 |
| 12/11/2029 | R$ 7,86017903 | R$ 5,08333801 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,94351704 |
| 10/12/2029 | R$ 6,69179349 | R$ 4,95944259 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,65123608 |
| 10/01/2030 | R$ 7,76563980 | R$ 4,82751316 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,59315296 |
| 11/02/2030 | R$ 8,08963106 | R$ 4,85420968 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,94384074 |
| 11/03/2030 | R$ 6,57373536 | R$ 4,88173001 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,45546537 |
| 10/04/2030 | R$ 7,99359454 | R$ 4,91084489 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,90443943 |
| 10/05/2030 | R$ 7,21963965 | R$ 4,94068918 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,16032883 |
| 10/06/2030 | R$ 7,53580563 | R$ 4,97202295 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,50782858 |
| 10/07/2030 | R$ 7,48900074 | R$ 5,00478546 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,49378620 |
| 12/08/2030 | R$ 8,15428208 | R$ 5,03970589 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,19398797 |
| 10/09/2030 | R$ 7,39444541 | R$ 5,07513097 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,46957638 |
| 10/10/2030 | R$ 7,69823131 | R$ 5,11257901 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,81081032 |
| 11/11/2030 | R$ 7,64780019 | R$ 5,15196608 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,79976627 |
| 10/12/2030 | R$ 6,55663244 | R$ 20,77282887 | R$ 0,00000000 | R$ 0,00000000 | R$ 27,32946131 |
| 10/01/2031 | R$ 7,05449489 | R$ 20,51829521 | R$ 0,00000000 | R$ 0,00000000 | R$ 27,57279010 |
| 10/02/2031 | R$ 6,86134282 | R$ 20,26700358 | R$ 0,00000000 | R$ 0,00000000 | R$ 27,12834640 |
| 10/03/2031 | R$ 5,71378919 | R$ 20,01878833 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,73257752 |
| 10/04/2031 | R$ 7,10262347 | R$ 19,77480711 | R$ 0,00000000 | R$ 0,00000000 | R$ 26,87743058 |
| 12/05/2031 | R$ 5,69379400 | R$ 19,53329396 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,22708796 |
| 10/06/2031 | R$ 6,11207369 | R$ 19,29588404 | R$ 0,00000000 | R$ 0,00000000 | R$ 25,40795773 |
| 10/07/2031 | R$ 5,93042897 | R$ 19,06135988 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,99178885 |
| 11/08/2031 | R$ 6,02619515 | R$ 18,83101221 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,85720736 |
| 10/09/2031 | R$ 5,84044371 | R$ 18,60345040 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,44389411 |
| 10/10/2031 | R$ 5,65693697 | R$ 18,37965268 | R$ 0,00000000 | R$ 0,00000000 | R$ 24,03658965 |
| 10/11/2031 | R$ 5,22557738 | R$ 18,15974891 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,38532629 |
| 10/12/2031 | R$ 5,05462784 | R$ 18,14235153 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,19697937 |
| 12/01/2032 | R$ 4,88384208 | R$ 18,13013307 | R$ 0,00000000 | R$ 0,00000000 | R$ 23,01397515 |
| 11/02/2032 | R$ 4,48773180 | R$ 18,12390210 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,61163390 |
| 10/03/2032 | R$ 4,32528039 | R$ 18,12410325 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,44938364 |
| 12/04/2032 | R$ 4,58115668 | R$ 18,13026626 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,71142294 |
| 10/05/2032 | R$ 3,79945393 | R$ 18,14415730 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,94361123 |
| 10/06/2032 | R$ 4,22334127 | R$ 18,16647582 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,38981709 |
| 12/07/2032 | R$ 4,04414490 | R$ 18,19719333 | R$ 0,00000000 | R$ 0,00000000 | R$ 22,24133823 |
| 10/08/2032 | R$ 3,68815560 | R$ 18,23773195 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,92588755 |
| 10/09/2032 | R$ 3,68474628 | R$ 18,28976880 | R$ 0,00000000 | R$ 0,00000000 | R$ 21,97451508 |
| 11/10/2032 | R$ 3,34429846 | R$ 16,51854798 | R$ 0,00000000 | R$ 0,00000000 | R$ 19,86284644 |
| 10/11/2032 | R$ 3,03627259 | R$ 14,72477439 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,76104698 |
| 10/12/2032 | R$ 3,05018473 | R$ 14,01633554 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,06652027 |
| 10/01/2033 | R$ 2,91823984 | R$ 13,30399661 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,22223645 |
| 10/02/2033 | R$ 3,06036814 | R$ 12,58795753 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,64832567 |
| 10/03/2033 | R$ 2,29089449 | R$ 11,86751282 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,15840731 |
| 11/04/2033 | R$ 2,68542279 | R$ 11,51417718 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,19959997 |
| 10/05/2033 | R$ 2,21965103 | R$ 11,16121036 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,38086139 |
| 10/06/2033 | R$ 2,57422286 | R$ 10,80870340 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,38292626 |
| 11/07/2033 | R$ 2,14007212 | R$ 10,45613698 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,59620910 |
| 10/08/2033 | R$ 2,25199093 | R$ 10,10369605 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,35568698 |
| 12/09/2033 | R$ 2,15232682 | R$ 9,75102638 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,90335320 |
| 10/10/2033 | R$ 1,86838440 | R$ 9,58561779 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,45400219 |
| 10/11/2033 | R$ 1,87200633 | R$ 9,42282100 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,29482733 |
| 12/12/2033 | R$ 1,78330318 | R$ 9,26276030 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,04606348 |
| 10/01/2034 | R$ 1,69610679 | R$ 9,10551593 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,80162272 |
| 10/02/2034 | R$ 1,76454961 | R$ 8,95122313 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,71577274 |
| 10/03/2034 | R$ 1,30723245 | R$ 8,79979205 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,10702450 |
| 10/04/2034 | R$ 1,37425366 | R$ 8,65177455 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,02602821 |
| 10/05/2034 | R$ 1,29670453 | R$ 8,50713887 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,80384340 |
| 12/06/2034 | R$ 1,34309707 | R$ 8,36647458 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,70957165 |
| 10/07/2034 | R$ 1,14545993 | R$ 8,22976185 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,37522178 |
| 10/08/2034 | R$ 1,23327392 | R$ 8,09756137 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,33083529 |
| 11/09/2034 | R$ 1,04930196 | R$ 7,97059885 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,01990081 |
| 10/10/2034 | R$ 0,97426953 | R$ 7,84950477 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,82377430 |
| 10/11/2034 | R$ 0,90037703 | R$ 9,66874744 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,56912447 |
| 11/12/2034 | R$ 0,73194990 | R$ 9,32585475 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,05780465 |
| 10/01/2035 | R$ 0,68705455 | R$ 8,98851335 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,67556790 |
| 12/02/2035 | R$ 0,63695375 | R$ 8,65670779 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,29366154 |
| 12/03/2035 | R$ 0,52889374 | R$ 8,33029957 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,85919331 |
| 10/04/2035 | R$ 0,45422611 | R$ 8,00930510 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,46353121 |
| 10/05/2035 | R$ 0,40164718 | R$ 7,69361655 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,09526373 |
| 11/06/2035 | R$ 0,32922216 | R$ 7,14498744 | R$ 0,00000000 | R$ 0,00000000 | R$ 7,47420960 |
| 10/07/2035 | R$ 0,26196174 | R$ 6,60597189 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,86793363 |
| 10/08/2035 | R$ 0,21889947 | R$ 6,07646285 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,29536232 |
| 10/09/2035 | R$ 0,13575417 | R$ 5,55632596 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,69208013 |
| 10/10/2035 | R$ 0,09458805 | R$ 5,04543816 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,14002621 |
| 12/11/2035 | R$ 0,04277242 | R$ 4,54365984 | R$ 0,00000000 | R$ 0,00000000 | R$ 4,58643226 |