Voltar
CRI
"CRI Argus"
R$ 127.100.000,00
Série Única - 08/05/2026
Nº Emissão: 79ª
Emissão
- emissão 79ª
- série Única
- valor global R$ 127.100.000,00
- data de emissão 08/05/2026
- emissor Leverage Companhia Securitizadora
- cedente/devedor TG CORE ASSET LTDA
- distribuidor TRINUS CAPITAL DISTRIBUIDORA DE TÍTULOS E VALORES MOBILIÁRIOS S.A
- agente fiduciário Vórtx DTVM LTDA.
- escriturador Vórtx DTVM LTDA.
Série
série
tipo
código if
remuneração
indexador
% do indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
situação
1ª
Sênior
26E2277421
4,00%
CDI
100%
R$ 127.100.000,00
R$ 1.000
127.100
29/04/2038
Ativa
Classificação Anbima
- CATEGORIA Residencial
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Apartamentos ou casas
- TIPO DE CONTRATO COM LASTRO Valores Mobiliários representativos de dívida
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFOMADO Não
Relatórios
Comunicados
Assembleia
Preços Unitários
Pagamentos
- Série 1ª
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 28/05/2026 | R$ 1,37994699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 1,37994699 |
| 29/06/2026 | R$ 14,54948299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,54948299 |
| 30/07/2026 | R$ 15,78186200 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,78186200 |
| 28/08/2026 | R$ 14,28490000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,28490000 |
| 29/09/2026 | R$ 14,17007500 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,17007500 |
| 29/10/2026 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 27/11/2026 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 30/12/2026 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 28/01/2027 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 25/02/2027 | R$ 12,01257499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,01257499 |
| 30/03/2027 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 29/04/2027 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 28/05/2027 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 29/06/2027 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 29/07/2027 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 30/08/2027 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 29/09/2027 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 28/10/2027 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 29/11/2027 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 30/12/2027 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 28/01/2028 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 24/02/2028 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 30/03/2028 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 27/04/2028 | R$ 12,01257499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,01257499 |
| 30/05/2028 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 29/06/2028 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 28/07/2028 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 30/08/2028 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 28/09/2028 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 30/10/2028 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 29/11/2028 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 28/12/2028 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 30/01/2029 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 27/02/2029 | R$ 12,01257499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,01257499 |
| 28/03/2029 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 27/04/2029 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 29/05/2029 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 28/06/2029 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 30/07/2029 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 30/08/2029 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 27/09/2029 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 30/10/2029 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 29/11/2029 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 28/12/2029 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 30/01/2030 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 27/02/2030 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 28/03/2030 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 29/04/2030 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 30/05/2030 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 27/06/2030 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 30/07/2030 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 29/08/2030 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 27/09/2030 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 30/10/2030 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 28/11/2030 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 30/12/2030 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 30/01/2031 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 27/02/2031 | R$ 12,01257499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,01257499 |
| 28/03/2031 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 29/04/2031 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 29/05/2031 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 27/06/2031 | R$ 13,35618599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,35618599 |
| 30/07/2031 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 28/08/2031 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 29/09/2031 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 30/10/2031 | R$ 15,37493799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37493799 |
| 27/11/2031 | R$ 12,68416300 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,68416300 |
| 30/12/2031 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 29/01/2032 | R$ 14,02865400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,02865400 |
| 26/02/2032 | R$ 12,01257499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,01257499 |
| 30/03/2032 | R$ 14,70157799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,70157799 |
| 29/04/2032 | R$ 14,02865400 | R$ 60,80800000 | R$ 0,00000000 | R$ 0,00000000 | R$ 74,83665400 |
| 28/05/2032 | R$ 12,54402304 | R$ 60,83710099 | R$ 0,00000000 | R$ 0,00000000 | R$ 73,38112403 |
| 29/06/2032 | R$ 12,91320305 | R$ 61,07904296 | R$ 0,00000000 | R$ 0,00000000 | R$ 73,99224601 |
| 29/07/2032 | R$ 12,01524474 | R$ 61,34962941 | R$ 0,00000000 | R$ 0,00000000 | R$ 73,36487415 |
| 30/08/2032 | R$ 11,11330838 | R$ 61,64653970 | R$ 0,00000000 | R$ 0,00000000 | R$ 72,75984808 |
| 29/09/2032 | R$ 9,73980950 | R$ 61,97001629 | R$ 0,00000000 | R$ 0,00000000 | R$ 71,70982579 |
| 28/10/2032 | R$ 8,44524557 | R$ 62,32613192 | R$ 0,00000000 | R$ 0,00000000 | R$ 70,77137749 |
| 29/11/2032 | R$ 7,61280616 | R$ 62,72098860 | R$ 0,00000000 | R$ 0,00000000 | R$ 70,33379476 |
| 30/12/2032 | R$ 7,79913025 | R$ 63,16433274 | R$ 0,00000000 | R$ 0,00000000 | R$ 70,96346299 |
| 28/01/2033 | R$ 6,23010023 | R$ 63,67480240 | R$ 0,00000000 | R$ 0,00000000 | R$ 69,90490263 |
| 24/02/2033 | R$ 4,82535260 | R$ 64,28394866 | R$ 0,00000000 | R$ 0,00000000 | R$ 69,10930126 |
| 30/03/2033 | R$ 4,64774902 | R$ 290,43100490 | R$ 0,00000000 | R$ 0,00000000 | R$ 295,07875392 |
| 28/04/2033 | R$ 0,32609031 | R$ 0,25708461 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,58317492 |
| 30/05/2033 | R$ 0,37417540 | R$ 0,25451376 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,62868916 |
| 29/06/2033 | R$ 0,35347807 | R$ 0,25196863 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,60544670 |
| 28/07/2033 | R$ 0,34994329 | R$ 0,24944894 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,59939223 |
| 30/08/2033 | R$ 0,37969094 | R$ 0,24695445 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,62664539 |
| 29/09/2033 | R$ 0,34297942 | R$ 0,24448491 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,58746433 |
| 28/10/2033 | R$ 0,32327320 | R$ 0,24204006 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,56531326 |
| 29/11/2033 | R$ 0,32004047 | R$ 0,23961966 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,55966013 |
| 29/12/2033 | R$ 0,34875592 | R$ 0,23722346 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,58597938 |
| 30/01/2034 | R$ 0,34526836 | R$ 0,23485122 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,58011958 |
| 27/02/2034 | R$ 0,27929563 | R$ 0,23250271 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,51179834 |
| 30/03/2034 | R$ 0,35389677 | R$ 0,23017768 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,58407445 |
| 27/04/2034 | R$ 0,27373764 | R$ 0,22787591 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,50161355 |
| 30/05/2034 | R$ 0,33166341 | R$ 0,22559715 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,55726056 |
| 29/06/2034 | R$ 0,31331761 | R$ 0,22334118 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,53665879 |
| 28/07/2034 | R$ 0,31018444 | R$ 0,22110777 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,53129221 |
| 30/08/2034 | R$ 0,33655230 | R$ 0,21889669 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,55544899 |
| 28/09/2034 | R$ 0,28943886 | R$ 0,21670772 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,50614658 |
| 30/10/2034 | R$ 0,30097165 | R$ 0,21454064 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,51551229 |
| 29/11/2034 | R$ 0,26940558 | R$ 0,21239524 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,48180082 |
| 28/12/2034 | R$ 0,28084224 | R$ 0,21027128 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,49111352 |
| 30/01/2035 | R$ 0,30604065 | R$ 0,20816857 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,51420922 |
| 27/02/2035 | R$ 0,24756342 | R$ 0,20608689 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,45365031 |
| 29/03/2035 | R$ 0,28622104 | R$ 0,20402602 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,49024706 |
| 27/04/2035 | R$ 0,28335883 | R$ 0,20198576 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,48534459 |
| 30/05/2035 | R$ 0,28052524 | R$ 0,19996590 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,48049114 |
| 28/06/2035 | R$ 0,27771999 | R$ 0,19796624 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,47568623 |
| 30/07/2035 | R$ 0,28813120 | R$ 0,19598658 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,48411778 |
| 30/08/2035 | R$ 0,29831487 | R$ 0,19402671 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,49234158 |
| 27/09/2035 | R$ 0,24364558 | R$ 0,19208645 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,43573203 |
| 30/10/2035 | R$ 0,27957341 | R$ 0,19016558 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,46973899 |
| 29/11/2035 | R$ 0,23879703 | R$ 0,18826392 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,42706095 |
| 28/12/2035 | R$ 0,24893431 | R$ 0,18638129 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,43531560 |
| 30/01/2036 | R$ 0,27126980 | R$ 0,18451747 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,45578727 |
| 28/02/2036 | R$ 0,23170452 | R$ 0,18267230 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,41437682 |
| 28/03/2036 | R$ 0,25370200 | R$ 0,18084558 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,43454758 |
| 29/04/2036 | R$ 0,23912531 | R$ 0,17903712 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,41816243 |
| 29/05/2036 | R$ 0,24865333 | R$ 0,17724675 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,42590008 |
| 27/06/2036 | R$ 0,23436671 | R$ 0,17547428 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,40984099 |
| 30/07/2036 | R$ 0,26709271 | R$ 0,17371954 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,44081225 |
| 28/08/2036 | R$ 0,24126808 | R$ 0,17198234 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,41325042 |
| 29/09/2036 | R$ 0,25031277 | R$ 0,17026252 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,42057529 |
| 30/10/2036 | R$ 0,25915979 | R$ 0,16855989 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,42771968 |
| 27/11/2036 | R$ 0,21166608 | R$ 0,16687429 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,37854037 |
| 30/12/2036 | R$ 0,24287823 | R$ 0,16520555 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,40808378 |
| 29/01/2037 | R$ 0,22944354 | R$ 0,16355350 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,39299704 |
| 26/02/2037 | R$ 0,19450517 | R$ 0,16191796 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,35642313 |
| 30/03/2037 | R$ 0,23566451 | R$ 0,16029878 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,39596329 |
| 29/04/2037 | R$ 0,21195706 | R$ 0,15869579 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,37065285 |
| 28/05/2037 | R$ 0,20983749 | R$ 0,15710884 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,36694633 |
| 29/06/2037 | R$ 0,21819853 | R$ 0,15553775 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,37373628 |
| 30/07/2037 | R$ 0,23674694 | R$ 0,15398237 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,39072931 |
| 28/08/2037 | R$ 0,21385638 | R$ 0,15244255 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,36629893 |
| 29/09/2037 | R$ 0,21171781 | R$ 0,15091812 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,36263593 |
| 29/10/2037 | R$ 0,20960063 | R$ 0,14940894 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,35900957 |
| 27/11/2037 | R$ 0,18761761 | R$ 0,14791485 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,33553246 |
| 30/12/2037 | R$ 0,21528359 | R$ 0,14643570 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,36171929 |
| 28/01/2038 | R$ 0,19362643 | R$ 0,14497134 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,33859777 |
| 25/02/2038 | R$ 0,19169016 | R$ 0,14352163 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,33521179 |
| 30/03/2038 | R$ 0,19932812 | R$ 0,14208642 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,34141454 |
| 29/04/2038 | R$ 0,18787553 | R$ 14,06655559 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,25443112 |