Voltar
CRI
"CRI Bauten"
12.500.000,00
Série 1ª e 3ª - 10/04/2026
Nº Emissão: 74ª
Emissão
- emissão 74ª
- série 1ª e 3ª
- valor global 12.500.000,00
- data de emissão 10/04/2026
- emissor Leverage Companhia Securitizadora
- cedente/devedor Bauten Desenvolvimento Ltda.
- distribuidor Leverage Companhia Securitizadora
- agente fiduciário Oliveira Trust DTVM
- escriturador Oliveira Trust DTVM
Série
série
tipo
código if
remuneração
indexador
% do indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
1ª
Sênior
26D0517159
12,00%
IPCA
Não se aplica
R$ 7.500.000,00
R$ 1.000
7.500
24/03/2031
3ª
Sênior
26D0778254
17,00%
IPCA
Não se aplica
R$ 5.000.000,00
R$ 1.000
5.000
24/03/2031
Classificação Anbima
- CATEGORIA Residencial
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Apartamentos ou Casas
- TIPO DE CONTRATO COM LASTRO Créditos Imobiliários originados da emissão das Notas Comerciais
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFOMADO Não
CRI Bauten - Termo de Securitização
Preços Unitários
Pagamentos
- Série 1ª
- Série 3ª
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 22/05/2026 | R$ 8,18622990 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,18622990 |
| 24/06/2026 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 22/07/2026 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 24/08/2026 | R$ 10,47196828 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,47196828 |
| 23/09/2026 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/10/2026 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 25/11/2026 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 23/12/2026 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 22/01/2027 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 24/02/2027 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/03/2027 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 23/04/2027 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 24/05/2027 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 23/06/2027 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/07/2027 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/08/2027 | R$ 10,47196828 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,47196828 |
| 22/09/2027 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 22/10/2027 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/11/2027 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/12/2027 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 24/01/2028 | R$ 10,47196828 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,47196828 |
| 23/02/2028 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 22/03/2028 | R$ 8,18622990 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,18622990 |
| 24/04/2028 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/05/2028 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/06/2028 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 24/07/2028 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 23/08/2028 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 22/09/2028 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/10/2028 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/11/2028 | R$ 8,18622990 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,18622990 |
| 22/12/2028 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 24/01/2029 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/02/2029 | R$ 8,64296724 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,64296724 |
| 22/03/2029 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 24/04/2029 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 23/05/2029 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 22/06/2029 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/07/2029 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 22/08/2029 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/09/2029 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 24/10/2029 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 23/11/2029 | R$ 8,64296724 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,64296724 |
| 24/12/2029 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 23/01/2030 | R$ 9,09990905 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,09990905 |
| 22/02/2030 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 22/03/2030 | R$ 8,18622990 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,18622990 |
| 24/04/2030 | R$ 10,01440906 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,01440906 |
| 22/05/2030 | R$ 8,64296724 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,64296724 |
| 25/06/2030 | R$ 10,47196827 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,47196827 |
| 24/07/2030 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/08/2030 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/09/2030 | R$ 10,47196827 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,47196827 |
| 23/10/2030 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 25/11/2030 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 24/12/2030 | R$ 9,55705632 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,55705632 |
| 22/01/2031 | R$ 8,64296724 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,64296724 |
| 26/02/2031 | R$ 10,47196827 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,47196827 |
| 24/03/2031 | R$ 8,18622990 | R$ 1.007,19409985 | R$ 0,00000000 | R$ 0,00000000 | R$ 1.015,38032975 |
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 22/05/2026 | R$ 11,35880470 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,35880470 |
| 24/06/2026 | R$ 13,90033009 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033009 |
| 22/07/2026 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 24/08/2026 | R$ 14,53670150 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,53670150 |
| 23/09/2026 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/10/2026 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 25/11/2026 | R$ 13,90033009 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033009 |
| 23/12/2026 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 22/01/2027 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 24/02/2027 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/03/2027 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 23/04/2027 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 24/05/2027 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 23/06/2027 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/07/2027 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/08/2027 | R$ 14,53670150 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,53670150 |
| 22/09/2027 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 22/10/2027 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/11/2027 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/12/2027 | R$ 12,62877574 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877574 |
| 24/01/2028 | R$ 14,53670150 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,53670150 |
| 23/02/2028 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 22/03/2028 | R$ 11,35880469 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,35880469 |
| 24/04/2028 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/05/2028 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/06/2028 | R$ 12,62877573 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877573 |
| 24/07/2028 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 23/08/2028 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 22/09/2028 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/10/2028 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/11/2028 | R$ 11,35880469 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,35880469 |
| 22/12/2028 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 24/01/2029 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/02/2029 | R$ 11,99359280 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,99359280 |
| 22/03/2029 | R$ 12,62877573 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877573 |
| 24/04/2029 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 23/05/2029 | R$ 12,62877573 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877573 |
| 22/06/2029 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/07/2029 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 22/08/2029 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/09/2029 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 24/10/2029 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 23/11/2029 | R$ 11,99359280 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,99359280 |
| 24/12/2029 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 23/01/2030 | R$ 12,62877573 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,62877573 |
| 22/02/2030 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 22/03/2030 | R$ 11,35880469 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,35880469 |
| 24/04/2030 | R$ 13,90033008 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,90033008 |
| 22/05/2030 | R$ 11,99359280 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,99359280 |
| 25/06/2030 | R$ 14,53670150 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,53670150 |
| 24/07/2030 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/08/2030 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/09/2030 | R$ 14,53670150 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,53670150 |
| 23/10/2030 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 25/11/2030 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 24/12/2030 | R$ 13,26435449 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,26435449 |
| 22/01/2031 | R$ 11,99359280 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,99359280 |
| 26/02/2031 | R$ 14,53670150 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,53670150 |
| 24/03/2031 | R$ 11,35880469 | R$ 1.007,19409992 | R$ 0,00000000 | R$ 0,00000000 | R$ 1.018,55290461 |