Voltar
![]()
![]()
CRI
"CRI Zabo Layers"
R$ 110.000.000,00
Série 1ª, 2ª, 3ª e 4ª - 10/06/2026
Nº Emissão: 84ª
Emissão
- emissão 84ª
- série 1ª, 2ª, 3ª e 4ª
- valor global R$ 110.000.000,00
- data de emissão 10/06/2026
- emissor Leverage Companhia Securitizadora
- cedente/devedor Layers Zabo Empreendimento Imobiliário SPE Ltda.
- distribuidor Leverage Companhia Securitizadora
- agente fiduciário Vórtx DTVM LTDA
- escriturador Vórtx DTVM LTDA
Série
série
tipo
código if
remuneração
indexador
% do indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
1ª
Sênior
26F2437865
1,93%
CDI
100%
R$ 21.000.000,00
R$ 1.000
21.000
28/05/2030
2ª
Subordinada
26F2438121
4,05%
CDI
100%
R$ 14.000.000,00
R$ 1.000
14.000
28/05/2030
3ª
Sênior
26F2438181
1,93%
CDI
100%
R$ 45.000.000,00
R$ 1.000
45.000
26/06/2030
4ª
Subordinada
26F2438245
4,05%
CDI
100%
R$ 30.000.000,00
R$ 1.000
30.000
26/06/2030
Classificação Anbima
- CATEGORIA Residencial
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Apartamentos ou Casas
- TIPO DE CONTRATO COM LASTRO Créditos Imobiliários originados da emissão das Notas Comerciais
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFOMADO Não
Relatórios
Comunicados
Assembleia
Preços Unitários
| Data | Série 1ª  | Série 2ª | Série 3ª | Série 4ª |
| 19/06/2026 | R$ 1.002,44183499 | R$ 1.002,76943699 | R$ 1.002,44183499 | R$ 1.002,76943699 |
| 20/06/2026 | R$ 1.002,44183499 | R$ 1.002,76943699 | R$ 1.002,44183499 | R$ 1.002,76943699 |
| 21/06/2026 | R$ 1.002,44183499 | R$ 1.002,76943699 | R$ 1.002,44183499 | R$ 1.002,76943699 |
| 22/06/2026 | R$ 1.003,04451099 | R$ 1.003,45427499 | R$ 1.003,04451099 | R$ 1.003,45427499 |
| 23/06/2026 | R$ 1.003,64755200 | R$ 1.004,13958599 | R$ 1.003,64755200 | R$ 1.004,13958599 |
| 24/06/2026 | R$ 1.004,25095899 | R$ 1.004,82536599 | R$ 1.004,25095899 | R$ 1.004,82536599 |
Pagamentos
- Série 1ª
- Série 2ª
- Série 3ª
- Série 4ª
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 26/06/2026 | R$ 5,45885099 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,45885099 |
| 28/07/2026 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/08/2026 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/09/2026 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 28/10/2026 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/11/2026 | R$ 11,48501799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,48501799 |
| 29/12/2026 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 27/01/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/02/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 29/03/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/04/2027 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/05/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/06/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 28/07/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/08/2027 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/09/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 27/10/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/11/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/12/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/01/2028 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 01/03/2028 | R$ 13,91966900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,91966900 |
| 28/03/2028 | R$ 11,48501799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,48501799 |
| 26/04/2028 | R$ 11,48501799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,48501799 |
| 26/05/2028 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/06/2028 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/07/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/08/2028 | R$ 13,91966900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,91966900 |
| 27/09/2028 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/10/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/11/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 27/12/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/01/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/02/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/03/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/04/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/05/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 27/06/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/07/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/08/2029 | R$ 13,91966900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,91966900 |
| 26/09/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/10/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/11/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 27/12/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/01/2030 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 27/02/2030 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 27/03/2030 | R$ 10,87726799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,87726799 |
| 26/04/2030 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/05/2030 | R$ 12,70160900 | R$ 1.000,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 1.012,70160900 |
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 26/06/2026 | R$ 6,19832400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,19832400 |
| 28/07/2026 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/08/2026 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/09/2026 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 28/10/2026 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/11/2026 | R$ 13,05612500 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,05612500 |
| 29/12/2026 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 27/01/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/02/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 29/03/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/04/2027 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/05/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/06/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 28/07/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/08/2027 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/09/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 27/10/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/11/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/12/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/01/2028 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 01/03/2028 | R$ 15,82642399 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,82642399 |
| 28/03/2028 | R$ 13,05612500 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,05612500 |
| 26/04/2028 | R$ 13,05612500 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,05612500 |
| 26/05/2028 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/06/2028 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/07/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/08/2028 | R$ 15,82642399 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,82642399 |
| 27/09/2028 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/10/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/11/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 27/12/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/01/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/02/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/03/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/04/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/05/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 27/06/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/07/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/08/2029 | R$ 15,82642399 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,82642399 |
| 26/09/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/10/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/11/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 27/12/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/01/2030 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 27/02/2030 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 27/03/2030 | R$ 12,36473000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,36473000 |
| 26/04/2030 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/05/2030 | R$ 14,44032599 | R$ 1.000,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 1.014,44032599 |
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 26/06/2026 | R$ 5,45885099 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 5,45885099 |
| 28/07/2026 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/08/2026 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/09/2026 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 28/10/2026 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/11/2026 | R$ 11,48501799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,48501799 |
| 29/12/2026 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 27/01/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/02/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 29/03/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/04/2027 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/05/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/06/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 28/07/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/08/2027 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/09/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 27/10/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/11/2027 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/12/2027 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/01/2028 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 01/03/2028 | R$ 13,91966900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,91966900 |
| 28/03/2028 | R$ 11,48501799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,48501799 |
| 26/04/2028 | R$ 11,48501799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 11,48501799 |
| 26/05/2028 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/06/2028 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 26/07/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/08/2028 | R$ 13,91966900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,91966900 |
| 27/09/2028 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/10/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/11/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 27/12/2028 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/01/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/02/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/03/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/04/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/05/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 27/06/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/07/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/08/2029 | R$ 13,91966900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,91966900 |
| 26/09/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 26/10/2029 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/11/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 27/12/2029 | R$ 12,09313499 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,09313499 |
| 28/01/2030 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 27/02/2030 | R$ 13,31046100 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,31046100 |
| 27/03/2030 | R$ 10,87726799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 10,87726799 |
| 26/04/2030 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 28/05/2030 | R$ 12,70160900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,70160900 |
| 26/06/2030 | R$ 12,09313499 | R$ 1.000,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 1.012,09313499 |
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 26/06/2026 | R$ 6,19832400 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 6,19832400 |
| 28/07/2026 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/08/2026 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/09/2026 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 28/10/2026 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/11/2026 | R$ 13,05612500 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,05612500 |
| 29/12/2026 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 27/01/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/02/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 29/03/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/04/2027 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/05/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/06/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 28/07/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/08/2027 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/09/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 27/10/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/11/2027 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/12/2027 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/01/2028 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 01/03/2028 | R$ 15,82642399 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,82642399 |
| 28/03/2028 | R$ 13,05612500 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,05612500 |
| 26/04/2028 | R$ 13,05612500 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,05612500 |
| 26/05/2028 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/06/2028 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 26/07/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/08/2028 | R$ 15,82642399 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,82642399 |
| 27/09/2028 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/10/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/11/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 27/12/2028 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/01/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/02/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/03/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/04/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/05/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 27/06/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/07/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/08/2029 | R$ 15,82642399 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,82642399 |
| 26/09/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 26/10/2029 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/11/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 27/12/2029 | R$ 13,74799299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,74799299 |
| 28/01/2030 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 27/02/2030 | R$ 15,13314299 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,13314299 |
| 27/03/2030 | R$ 12,36473000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 12,36473000 |
| 26/04/2030 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 28/05/2030 | R$ 14,44032599 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,44032599 |
| 26/06/2030 | R$ 13,74799299 | R$ 1.000,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 1.013,74799299 |