Voltar

CRI

"CRI Casa Uvva"

R$ 32.000.000,00

Série 1ª e 2ª - 18/08/2025

Nº Emissão: 41ª

Emissão

  • emissão 41ª
  • série 1ª e 2ª
  • valor global R$ 32.000.000,00
  • data de emissão 18/08/2025
  • emissor Leverage Companhia Securitizadora
  • cedente/devedor SPE Casa Uvva Residencial Ltda.
  • distribuidor Leverage Companhia Securitizadora
  • agente fiduciário Vórtx DTVM LTDA.
  • escriturador Vórtx DTVM LTDA.

Série

série tipo código if remuneração indexador % do indexador valor global valor nominal unitário quantidade emitida vencimento
1ª Sênior 25H3372853 11,40% IPCA *Não se aplica R$ 25.600.000,00 R$ 1.000 25.600 27/08/2035
2ª Subordinada 25H3373630 17,50% IPCA *Não se aplica R$ 6.400.000,00 R$ 1.000 6.400 26/08/2037

Classificação Anbima

  • CATEGORIA Residencial
  • CONCENTRAÇÃO Concentrado
  • TIPO DE SEGMENTO Apartamentos ou casas
  • TIPO DE CONTRATO COM LASTRO Notas Comerciais
  • REVOLVÊNCIA Não
  • EXISTÊNCIA DE CRÉDITO NÃO PERFORMADO Não

Documentos

CRI Uvva - Termo de Securitização - v.assinada CRI Uvva - 1º Adt Termo de Securitização CRI Uvva - Sumário de Securitização

Relatórios

CRI Casa Uvva - Relatório de acompanhamento mensal - jan/26 CRI Casa Uvva - Relatório de acompanhamento mensal - dez/25 CRI Casa Uvva - Relatório de acompanhamento mensal - nov/25 CRI Casa Uvva - Relatório de acompanhamento mensal - out/25 CRI Casa Uvva - Relatório de acompanhamento mensal - set/25

Comunicados

CRI Casa Uvva - Anúncio de Início CRI Casa Uvva - Anúncio de Encerramento

Assembleia

Preços Unitários

Data Série 1ª Série 2ª
04/03/2026 R$ 962,34358825R$ 973,28471017
05/03/2026 R$ 962,91454385R$ 974,06820153
06/03/2026 R$ 963,48584189R$ 974,85232626
07/03/2026 R$ 963,48584189R$ 974,85232626
08/03/2026 R$ 963,48584189R$ 974,85232626
09/03/2026 R$ 964,05747190R$ 975,63707582
10/03/2026 R$ 964,62945423R$ 976,42246996
11/03/2026 R$ 965,20176783R$ 977,20848846
12/03/2026 R$ 965,77442435R$ 977,99514328
13/03/2026 R$ 966,34741332R$ 978,78242392

Pagamentos

  • Série 1ª
  • Série 2ª
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 7,75749214R$ 3,30701695R$ 0,11460755R$ 0,00000000R$ 11,17911664
27/10/2025R$ 9,45711754R$ 3,29572559R$ 2,86073250R$ 0,00000000R$ 15,61357563
26/11/2025R$ 9,01272508R$ 3,29112908R$ 8,71992020R$ 0,00000000R$ 21,02377436
26/12/2025R$ 8,91219095R$ 3,25441756R$ 9,76662360R$ 0,00000000R$ 21,93323211
27/01/2026R$ 8,81035181R$ 3,21722950R$ 8,88426950R$ 0,00000000R$ 20,91185081
25/02/2026R$ 7,89491534R$ 3,18777941R$ 3,31210940R$ 0,00000000R$ 14,39480415
25/03/2026R$ 8,28353409R$ 3,17677828R$ 0,00000000R$ 0,00000000R$ 11,46031237
27/04/2026R$ 8,67086793R$ 3,16629491R$ 0,00000000R$ 0,00000000R$ 11,83716284
27/05/2026R$ 8,64225406R$ 3,15584614R$ 0,00000000R$ 0,00000000R$ 11,79810020
25/06/2026R$ 8,20179743R$ 3,14543185R$ 0,00000000R$ 0,00000000R$ 11,34722928
27/07/2026R$ 8,99606285R$ 3,13505192R$ 0,00000000R$ 0,00000000R$ 12,13111477
26/08/2026R$ 8,96637585R$ 3,12470625R$ 0,00000000R$ 0,00000000R$ 12,09108210
25/09/2026R$ 8,52873975R$ 3,11439472R$ 0,00000000R$ 0,00000000R$ 11,64313447
27/10/2026R$ 8,50059491R$ 3,10411722R$ 0,00000000R$ 0,00000000R$ 11,60471213
25/11/2026R$ 7,66234651R$ 3,09387363R$ 0,00000000R$ 0,00000000R$ 10,75622014
28/12/2026R$ 8,84860426R$ 3,08366385R$ 0,00000000R$ 0,00000000R$ 11,93226811
27/01/2027R$ 8,41671643R$ 3,07348776R$ 0,00000000R$ 0,00000000R$ 11,49020419
25/02/2027R$ 7,58673933R$ 3,06334525R$ 0,00000000R$ 0,00000000R$ 10,65008458
25/03/2027R$ 7,96139484R$ 3,05323621R$ 0,00000000R$ 0,00000000R$ 11,01463105
27/04/2027R$ 8,33366561R$ 3,04316053R$ 0,00000000R$ 0,00000000R$ 11,37682614
26/05/2027R$ 8,30616451R$ 3,03311810R$ 0,00000000R$ 0,00000000R$ 11,33928261
25/06/2027R$ 8,27875417R$ 3,02310881R$ 0,00000000R$ 0,00000000R$ 11,30186298
27/07/2027R$ 8,64621400R$ 3,01313255R$ 0,00000000R$ 0,00000000R$ 11,65934655
25/08/2027R$ 8,22420455R$ 3,00318921R$ 0,00000000R$ 0,00000000R$ 11,22739376
27/09/2027R$ 8,58924314R$ 2,99327869R$ 0,00000000R$ 0,00000000R$ 11,58252183
27/10/2027R$ 8,17001436R$ 2,98340087R$ 0,00000000R$ 0,00000000R$ 11,15341523
25/11/2027R$ 7,36436469R$ 2,97355565R$ 0,00000000R$ 0,00000000R$ 10,33792034
27/12/2027R$ 8,50448994R$ 2,96374291R$ 0,00000000R$ 0,00000000R$ 11,46823285
26/01/2028R$ 8,47642512R$ 2,95396256R$ 0,00000000R$ 0,00000000R$ 11,43038768
25/02/2028R$ 8,44845292R$ 2,94421449R$ 0,00000000R$ 0,00000000R$ 11,39266741
27/03/2028R$ 7,26763521R$ 2,93449858R$ 0,00000000R$ 0,00000000R$ 10,20213379
26/04/2028R$ 7,62653242R$ 2,92481473R$ 0,00000000R$ 0,00000000R$ 10,55134715
25/05/2028R$ 7,60136486R$ 2,91516284R$ 0,00000000R$ 0,00000000R$ 10,51652770
27/06/2028R$ 8,33748415R$ 2,90554281R$ 0,00000000R$ 0,00000000R$ 11,24302696
26/07/2028R$ 7,93054337R$ 2,89595451R$ 0,00000000R$ 0,00000000R$ 10,82649788
25/08/2028R$ 8,28254755R$ 2,88639786R$ 0,00000000R$ 0,00000000R$ 11,16894541
27/09/2028R$ 8,25521514R$ 2,87687275R$ 0,00000000R$ 0,00000000R$ 11,13208789
25/10/2028R$ 7,10140576R$ 2,86737907R$ 0,00000000R$ 0,00000000R$ 9,96878483
27/11/2028R$ 7,45209407R$ 2,85791672R$ 0,00000000R$ 0,00000000R$ 10,31001079
28/12/2028R$ 8,17375791R$ 2,84848560R$ 0,00000000R$ 0,00000000R$ 11,02224351
25/01/2029R$ 7,03133359R$ 2,83908559R$ 0,00000000R$ 0,00000000R$ 9,87041918
27/02/2029R$ 7,74915151R$ 2,82971661R$ 0,00000000R$ 0,00000000R$ 10,57886812
27/03/2029R$ 7,35421228R$ 2,82037855R$ 0,00000000R$ 0,00000000R$ 10,17459083
25/04/2029R$ 7,32994338R$ 2,81107130R$ 0,00000000R$ 0,00000000R$ 10,14101468
25/05/2029R$ 7,67268779R$ 2,80179476R$ 0,00000000R$ 0,00000000R$ 10,47448255
27/06/2029R$ 8,01324683R$ 2,79254884R$ 0,00000000R$ 0,00000000R$ 10,80579567
25/07/2029R$ 7,25761614R$ 2,78333343R$ 0,00000000R$ 0,00000000R$ 10,04094957
27/08/2029R$ 8,32407111R$ 2,77414843R$ 0,00000000R$ 0,00000000R$ 11,09821954
26/09/2029R$ 7,57190855R$ 2,76499374R$ 0,00000000R$ 0,00000000R$ 10,33690229
25/10/2029R$ 7,18600259R$ 2,75586926R$ 0,00000000R$ 0,00000000R$ 9,94187185
27/11/2029R$ 7,16228878R$ 2,74677489R$ 0,00000000R$ 0,00000000R$ 9,90906367
27/12/2029R$ 7,49719375R$ 2,73771053R$ 0,00000000R$ 0,00000000R$ 10,23490428
25/01/2030R$ 7,11509567R$ 2,72867609R$ 0,00000000R$ 0,00000000R$ 9,84377176
27/02/2030R$ 8,16060827R$ 2,71967146R$ 0,00000000R$ 0,00000000R$ 10,88027973
27/03/2030R$ 6,35866324R$ 2,71069654R$ 0,00000000R$ 0,00000000R$ 9,06935978
25/04/2030R$ 7,04488842R$ 2,70175124R$ 0,00000000R$ 0,00000000R$ 9,74663966
27/05/2030R$ 7,37430381R$ 2,69283546R$ 0,00000000R$ 0,00000000R$ 10,06713927
26/06/2030R$ 7,34996861R$ 2,68394911R$ 0,00000000R$ 0,00000000R$ 10,03391772
25/07/2030R$ 7,32571371R$ 2,67509207R$ 0,00000000R$ 0,00000000R$ 10,00080578
27/08/2030R$ 8,00035541R$ 2,66626427R$ 0,00000000R$ 0,00000000R$ 10,66661968
25/09/2030R$ 7,27744378R$ 2,65746560R$ 0,00000000R$ 0,00000000R$ 9,93490938
25/10/2030R$ 7,60045956R$ 2,64869596R$ 0,00000000R$ 0,00000000R$ 10,24915552
27/11/2030R$ 7,22949190R$ 2,63995526R$ 0,00000000R$ 0,00000000R$ 9,86944716
26/12/2030R$ 6,86103737R$ 2,63124341R$ 0,00000000R$ 0,00000000R$ 9,49228078
27/01/2031R$ 7,18185598R$ 2,62256031R$ 0,00000000R$ 0,00000000R$ 9,80441629
28/02/2031R$ 7,50062901R$ 2,61390586R$ 0,00000000R$ 0,00000000R$ 10,11453487
26/03/2031R$ 6,11138050R$ 2,60527997R$ 0,00000000R$ 0,00000000R$ 8,71666047
25/04/2031R$ 6,77091899R$ 2,59668255R$ 0,00000000R$ 0,00000000R$ 9,36760154
27/05/2031R$ 7,08752372R$ 2,58811349R$ 0,00000000R$ 0,00000000R$ 9,67563721
25/06/2031R$ 6,72630466R$ 2,57957272R$ 0,00000000R$ 0,00000000R$ 9,30587738
25/07/2031R$ 7,37768276R$ 2,57106013R$ 0,00000000R$ 0,00000000R$ 9,94874289
27/08/2031R$ 7,68922873R$ 2,56257563R$ 0,00000000R$ 0,00000000R$ 10,25180436
25/09/2031R$ 6,99443048R$ 2,55411913R$ 0,00000000R$ 0,00000000R$ 9,54854961
27/10/2031R$ 7,30488447R$ 2,54569054R$ 0,00000000R$ 0,00000000R$ 9,85057501
26/11/2031R$ 6,94834341R$ 2,53728976R$ 0,00000000R$ 0,00000000R$ 9,48563317
26/12/2031R$ 6,92541388R$ 2,52891670R$ 0,00000000R$ 0,00000000R$ 9,45433058
27/01/2032R$ 6,90256001R$ 2,52057128R$ 0,00000000R$ 0,00000000R$ 9,42313129
25/02/2032R$ 6,22189472R$ 2,51225339R$ 0,00000000R$ 0,00000000R$ 8,73414811
25/03/2032R$ 6,85707829R$ 2,50396296R$ 0,00000000R$ 0,00000000R$ 9,36104125
27/04/2032R$ 6,83444993R$ 2,49569988R$ 0,00000000R$ 0,00000000R$ 9,33014981
26/05/2032R$ 6,81189624R$ 2,48746407R$ 0,00000000R$ 0,00000000R$ 9,29936031
25/06/2032R$ 6,78941699R$ 2,47925544R$ 0,00000000R$ 0,00000000R$ 9,26867243
27/07/2032R$ 7,09077126R$ 2,47107390R$ 0,00000000R$ 0,00000000R$ 9,56184516
25/08/2032R$ 6,74468077R$ 2,46291935R$ 0,00000000R$ 0,00000000R$ 9,20760012
27/09/2032R$ 7,04404939R$ 2,45479172R$ 0,00000000R$ 0,00000000R$ 9,49884111
27/10/2032R$ 6,70023933R$ 2,44669091R$ 0,00000000R$ 0,00000000R$ 9,14693024
25/11/2032R$ 6,03952499R$ 2,43861682R$ 0,00000000R$ 0,00000000R$ 8,47814181
27/12/2032R$ 6,97454318R$ 2,43056939R$ 0,00000000R$ 0,00000000R$ 9,40511257
26/01/2033R$ 6,95152719R$ 2,42254851R$ 0,00000000R$ 0,00000000R$ 9,37407570
25/02/2033R$ 6,92858715R$ 2,41455410R$ 0,00000000R$ 0,00000000R$ 9,34314125
25/03/2033R$ 5,64529085R$ 2,40658607R$ 0,00000000R$ 0,00000000R$ 8,05187692
27/04/2033R$ 6,56866427R$ 2,39864434R$ 0,00000000R$ 0,00000000R$ 8,96730861
25/05/2033R$ 6,23388914R$ 2,39072881R$ 0,00000000R$ 0,00000000R$ 8,62461795
27/06/2033R$ 6,83758151R$ 2,38283941R$ 0,00000000R$ 0,00000000R$ 9,22042092
27/07/2033R$ 6,81501750R$ 2,37497604R$ 0,00000000R$ 0,00000000R$ 9,18999354
25/08/2033R$ 6,48238615R$ 2,36713862R$ 0,00000000R$ 0,00000000R$ 8,84952477
27/09/2033R$ 6,77011260R$ 2,35932706R$ 0,00000000R$ 0,00000000R$ 9,12943966
26/10/2033R$ 6,13170660R$ 2,35154128R$ 0,00000000R$ 0,00000000R$ 8,48324788
25/11/2033R$ 6,11147197R$ 2,34378119R$ 0,00000000R$ 0,00000000R$ 8,45525316
27/12/2033R$ 6,70330942R$ 2,33604671R$ 0,00000000R$ 0,00000000R$ 9,03935613
25/01/2034R$ 6,37613039R$ 2,32833776R$ 0,00000000R$ 0,00000000R$ 8,70446815
27/02/2034R$ 6,35508916R$ 2,32065425R$ 0,00000000R$ 0,00000000R$ 8,67574341
27/03/2034R$ 6,03119898R$ 2,31299609R$ 0,00000000R$ 0,00000000R$ 8,34419507
26/04/2034R$ 6,01129603R$ 2,30536320R$ 0,00000000R$ 0,00000000R$ 8,31665923
25/05/2034R$ 5,99145875R$ 2,29775550R$ 0,00000000R$ 0,00000000R$ 8,28921425
27/06/2034R$ 6,57167407R$ 2,29017291R$ 0,00000000R$ 0,00000000R$ 8,86184698
26/07/2034R$ 6,25091998R$ 2,28261534R$ 0,00000000R$ 0,00000000R$ 8,53353532
25/08/2034R$ 6,52837259R$ 2,27508271R$ 0,00000000R$ 0,00000000R$ 8,80345530
27/09/2034R$ 6,50682896R$ 2,26757493R$ 0,00000000R$ 0,00000000R$ 8,77440389
25/10/2034R$ 5,59738684R$ 2,26009194R$ 0,00000000R$ 0,00000000R$ 7,85747878
27/11/2034R$ 5,87380228R$ 2,25263363R$ 0,00000000R$ 0,00000000R$ 8,12643591
28/12/2034R$ 6,44262369R$ 2,24519994R$ 0,00000000R$ 0,00000000R$ 8,68782363
25/01/2035R$ 5,54215538R$ 2,23779078R$ 0,00000000R$ 0,00000000R$ 7,77994616
27/02/2035R$ 6,10794541R$ 2,23040607R$ 0,00000000R$ 0,00000000R$ 8,33835148
28/03/2035R$ 5,79665104R$ 2,22304573R$ 0,00000000R$ 0,00000000R$ 8,01969677
25/04/2035R$ 5,77752209R$ 2,21570968R$ 0,00000000R$ 0,00000000R$ 7,99323177
28/05/2035R$ 6,04767608R$ 2,20839784R$ 0,00000000R$ 0,00000000R$ 8,25607392
27/06/2035R$ 6,31610753R$ 2,20111013R$ 0,00000000R$ 0,00000000R$ 8,51721766
25/07/2035R$ 5,72051316R$ 2,19384646R$ 0,00000000R$ 0,00000000R$ 7,91435962
27/08/2035R$ 6,56110180R$ 662,60811363R$ 0,00000000R$ 0,00000000R$ 669,16921543
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 11,61038936R$ 3,30701695R$ 0,08089945R$ 0,00000000R$ 14,99830576
27/10/2025R$ 14,16065382R$ 3,29583683R$ 2,01934060R$ 0,00000000R$ 19,47583125
26/11/2025R$ 13,50524716R$ 3,29403040R$ 6,15523780R$ 0,00000000R$ 22,95451536
26/12/2025R$ 13,38943510R$ 3,26578298R$ 6,89408720R$ 0,00000000R$ 23,54930528
27/01/2026R$ 13,27583162R$ 3,23807424R$ 6,27124910R$ 0,00000000R$ 22,78515496
25/02/2026R$ 11,92666295R$ 3,21727534R$ 2,33795960R$ 0,00000000R$ 17,48189789
25/03/2026R$ 12,52805446R$ 3,20949919R$ 0,00000000R$ 0,00000000R$ 15,73755365
25/04/2026R$ 12,48671188R$ 3,19890784R$ 0,00000000R$ 0,00000000R$ 15,68561972
25/05/2026R$ 12,44550574R$ 3,18835145R$ 0,00000000R$ 0,00000000R$ 15,63385719
25/06/2026R$ 13,65363376R$ 3,17782989R$ 0,00000000R$ 0,00000000R$ 16,83146365
25/07/2026R$ 12,98583969R$ 3,16734305R$ 0,00000000R$ 0,00000000R$ 16,15318274
25/08/2026R$ 13,56366846R$ 3,15689082R$ 0,00000000R$ 0,00000000R$ 16,72055928
25/09/2026R$ 13,51890835R$ 3,14647308R$ 0,00000000R$ 0,00000000R$ 16,66538143
25/10/2026R$ 11,62570221R$ 3,13608972R$ 0,00000000R$ 0,00000000R$ 14,76179193
25/11/2026R$ 12,81527323R$ 3,12574062R$ 0,00000000R$ 0,00000000R$ 15,94101385
25/12/2026R$ 12,77298283R$ 3,11542567R$ 0,00000000R$ 0,00000000R$ 15,88840850
25/01/2027R$ 12,12071432R$ 3,10514477R$ 0,00000000R$ 0,00000000R$ 15,22585909
25/02/2027R$ 12,68882024R$ 3,09489779R$ 0,00000000R$ 0,00000000R$ 15,78371803
25/03/2027R$ 12,04084960R$ 3,08468463R$ 0,00000000R$ 0,00000000R$ 15,12553423
25/04/2027R$ 11,39740403R$ 3,07450517R$ 0,00000000R$ 0,00000000R$ 14,47190920
25/05/2027R$ 13,16610427R$ 3,06435930R$ 0,00000000R$ 0,00000000R$ 16,23046357
25/06/2027R$ 13,12265612R$ 3,05424692R$ 0,00000000R$ 0,00000000R$ 16,17690304
25/07/2027R$ 11,88269541R$ 3,04416790R$ 0,00000000R$ 0,00000000R$ 14,92686331
25/08/2027R$ 13,63311533R$ 3,03412215R$ 0,00000000R$ 0,00000000R$ 16,66723748
25/09/2027R$ 12,39859439R$ 3,02410955R$ 0,00000000R$ 0,00000000R$ 15,42270394
25/10/2027R$ 11,76544450R$ 3,01412998R$ 0,00000000R$ 0,00000000R$ 14,77957448
25/11/2027R$ 12,31689869R$ 3,00418336R$ 0,00000000R$ 0,00000000R$ 15,32108205
25/12/2027R$ 12,27625293R$ 2,99426955R$ 0,00000000R$ 0,00000000R$ 15,27052248
25/01/2028R$ 12,82250733R$ 2,98438846R$ 0,00000000R$ 0,00000000R$ 15,80689579
25/02/2028R$ 13,36539685R$ 2,97453998R$ 0,00000000R$ 0,00000000R$ 16,33993683
25/03/2028R$ 10,40865544R$ 2,96472400R$ 0,00000000R$ 0,00000000R$ 13,37337944
25/04/2028R$ 11,53440215R$ 2,95494041R$ 0,00000000R$ 0,00000000R$ 14,48934256
25/05/2028R$ 12,07502723R$ 2,94518910R$ 0,00000000R$ 0,00000000R$ 15,02021633
25/06/2028R$ 11,45840071R$ 2,93546998R$ 0,00000000R$ 0,00000000R$ 14,39387069
25/07/2028R$ 12,57070705R$ 2,92578293R$ 0,00000000R$ 0,00000000R$ 15,49648998
25/08/2028R$ 13,10293564R$ 2,91612785R$ 0,00000000R$ 0,00000000R$ 16,01906349
25/09/2028R$ 11,34533648R$ 2,90650462R$ 0,00000000R$ 0,00000000R$ 14,25184110
25/10/2028R$ 11,87709992R$ 2,89691316R$ 0,00000000R$ 0,00000000R$ 14,77401308
25/11/2028R$ 10,70361923R$ 2,88735334R$ 0,00000000R$ 0,00000000R$ 13,59097257
25/12/2028R$ 11,23338789R$ 2,87782508R$ 0,00000000R$ 0,00000000R$ 14,11121297
25/01/2029R$ 12,32385147R$ 2,86832826R$ 0,00000000R$ 0,00000000R$ 15,19217973
25/02/2029R$ 10,59800270R$ 2,85886277R$ 0,00000000R$ 0,00000000R$ 13,45686547
25/03/2029R$ 11,12254394R$ 2,84942853R$ 0,00000000R$ 0,00000000R$ 13,97197247
25/04/2029R$ 12,20224751R$ 2,84002541R$ 0,00000000R$ 0,00000000R$ 15,04227292
25/05/2029R$ 11,60544020R$ 2,83065333R$ 0,00000000R$ 0,00000000R$ 14,43609353
25/06/2029R$ 11,01279373R$ 2,82131217R$ 0,00000000R$ 0,00000000R$ 13,83410590
25/07/2029R$ 12,08184347R$ 2,81200184R$ 0,00000000R$ 0,00000000R$ 14,89384531
25/08/2029R$ 12,04197339R$ 2,80272224R$ 0,00000000R$ 0,00000000R$ 14,84469563
25/09/2029R$ 11,45300502R$ 2,79347325R$ 0,00000000R$ 0,00000000R$ 14,24647827
25/10/2029R$ 11,41521010R$ 2,78425479R$ 0,00000000R$ 0,00000000R$ 14,19946489
25/11/2029R$ 9,74280022R$ 2,77506675R$ 0,00000000R$ 0,00000000R$ 12,51786697
25/12/2029R$ 11,33999403R$ 2,76590903R$ 0,00000000R$ 0,00000000R$ 14,10590306
25/01/2030R$ 11,84458788R$ 2,75678153R$ 0,00000000R$ 0,00000000R$ 14,60136941
25/02/2030R$ 11,26527356R$ 2,74768415R$ 0,00000000R$ 0,00000000R$ 14,01295771
25/03/2030R$ 9,61483045R$ 2,73861679R$ 0,00000000R$ 0,00000000R$ 12,35344724
25/04/2030R$ 11,72771299R$ 2,72957936R$ 0,00000000R$ 0,00000000R$ 14,45729235
25/05/2030R$ 10,61956056R$ 2,72057175R$ 0,00000000R$ 0,00000000R$ 13,34013231
25/06/2030R$ 11,11730640R$ 2,71159386R$ 0,00000000R$ 0,00000000R$ 13,82890026
25/07/2030R$ 11,61199136R$ 2,70264560R$ 0,00000000R$ 0,00000000R$ 14,31463696
25/08/2030R$ 11,04405325R$ 2,69372687R$ 0,00000000R$ 0,00000000R$ 13,73778012
25/09/2030R$ 12,06368711R$ 2,68483757R$ 0,00000000R$ 0,00000000R$ 14,74852468
25/10/2030R$ 11,49741159R$ 2,67597761R$ 0,00000000R$ 0,00000000R$ 14,17338920
25/11/2030R$ 9,88729858R$ 2,66714688R$ 0,00000000R$ 0,00000000R$ 12,55444546
25/12/2030R$ 10,89899178R$ 2,65834529R$ 0,00000000R$ 0,00000000R$ 13,55733707
25/01/2031R$ 10,86302511R$ 2,64957276R$ 0,00000000R$ 0,00000000R$ 13,51259787
25/02/2031R$ 10,30829100R$ 2,64082917R$ 0,00000000R$ 0,00000000R$ 12,94912017
25/03/2031R$ 10,27427364R$ 2,63211443R$ 0,00000000R$ 0,00000000R$ 12,90638807
25/04/2031R$ 10,75583566R$ 2,62342845R$ 0,00000000R$ 0,00000000R$ 13,37926411
25/05/2031R$ 9,69313807R$ 2,61477114R$ 0,00000000R$ 0,00000000R$ 12,30790921
25/06/2031R$ 11,19736267R$ 2,60614239R$ 0,00000000R$ 0,00000000R$ 13,80350506
25/07/2031R$ 11,16041138R$ 2,59754212R$ 0,00000000R$ 0,00000000R$ 13,75795350
25/08/2031R$ 10,61455987R$ 2,58897023R$ 0,00000000R$ 0,00000000R$ 13,20353010
25/09/2031R$ 11,59454108R$ 2,58042663R$ 0,00000000R$ 0,00000000R$ 14,17496771
25/10/2031R$ 10,54461937R$ 2,57191122R$ 0,00000000R$ 0,00000000R$ 13,11653059
25/11/2031R$ 10,50982213R$ 2,56342392R$ 0,00000000R$ 0,00000000R$ 13,07324605
25/12/2031R$ 10,47513971R$ 2,55496462R$ 0,00000000R$ 0,00000000R$ 13,03010433
25/01/2032R$ 9,94021347R$ 2,54653323R$ 0,00000000R$ 0,00000000R$ 12,48674670
25/02/2032R$ 10,40611787R$ 2,53812968R$ 0,00000000R$ 0,00000000R$ 12,94424755
25/03/2032R$ 10,37177768R$ 2,52975385R$ 0,00000000R$ 0,00000000R$ 12,90153153
25/04/2032R$ 9,34702576R$ 2,52140566R$ 0,00000000R$ 0,00000000R$ 11,86843142
25/05/2032R$ 10,79753911R$ 2,51308502R$ 0,00000000R$ 0,00000000R$ 13,31062413
25/06/2032R$ 10,76190723R$ 2,50479184R$ 0,00000000R$ 0,00000000R$ 13,26669907
25/07/2032R$ 9,74501385R$ 2,49652603R$ 0,00000000R$ 0,00000000R$ 12,24153988
25/08/2032R$ 11,18053549R$ 2,48828749R$ 0,00000000R$ 0,00000000R$ 13,66882298
25/09/2032R$ 10,16810327R$ 2,48007614R$ 0,00000000R$ 0,00000000R$ 12,64817941
25/10/2032R$ 9,64885623R$ 2,47189189R$ 0,00000000R$ 0,00000000R$ 12,12074812
25/11/2032R$ 10,10110452R$ 2,46373465R$ 0,00000000R$ 0,00000000R$ 12,56483917
25/12/2032R$ 10,06777088R$ 2,45560432R$ 0,00000000R$ 0,00000000R$ 12,52337520
25/01/2033R$ 10,51575482R$ 2,44750083R$ 0,00000000R$ 0,00000000R$ 12,96325565
25/02/2033R$ 10,96097921R$ 2,43942408R$ 0,00000000R$ 0,00000000R$ 13,40040329
25/03/2033R$ 8,53615176R$ 2,43137398R$ 0,00000000R$ 0,00000000R$ 10,96752574
25/04/2033R$ 8,98352827R$ 2,42335044R$ 0,00000000R$ 0,00000000R$ 11,40687871
25/05/2033R$ 10,37763245R$ 2,41535339R$ 0,00000000R$ 0,00000000R$ 12,79298584
25/06/2033R$ 9,87006636R$ 2,40738272R$ 0,00000000R$ 0,00000000R$ 12,27744908
25/07/2033R$ 9,83749515R$ 2,39943836R$ 0,00000000R$ 0,00000000R$ 12,23693351
25/08/2033R$ 10,74573444R$ 2,39152021R$ 0,00000000R$ 0,00000000R$ 13,13725465
25/09/2033R$ 9,30432509R$ 2,38362819R$ 0,00000000R$ 0,00000000R$ 11,68795328
25/10/2033R$ 9,74042498R$ 2,37576222R$ 0,00000000R$ 0,00000000R$ 12,11618720
25/11/2033R$ 9,70828158R$ 2,36792221R$ 0,00000000R$ 0,00000000R$ 12,07620379
25/12/2033R$ 9,21251591R$ 2,36010806R$ 0,00000000R$ 0,00000000R$ 11,57262397
25/01/2034R$ 10,56959618R$ 2,35231971R$ 0,00000000R$ 0,00000000R$ 12,92191589
25/02/2034R$ 9,15181363R$ 2,34455705R$ 0,00000000R$ 0,00000000R$ 11,49637068
25/03/2034R$ 9,12161265R$ 2,33682001R$ 0,00000000R$ 0,00000000R$ 11,45843266
25/04/2034R$ 9,09151133R$ 2,32910851R$ 0,00000000R$ 0,00000000R$ 11,42061984
25/05/2034R$ 9,51763649R$ 2,32142245R$ 0,00000000R$ 0,00000000R$ 11,83905894
25/06/2034R$ 9,03160636R$ 2,31376175R$ 0,00000000R$ 0,00000000R$ 11,34536811
25/07/2034R$ 9,90833543R$ 2,30612634R$ 0,00000000R$ 0,00000000R$ 12,21446177
25/08/2034R$ 10,32784242R$ 2,29851612R$ 0,00000000R$ 0,00000000R$ 12,62635854
25/09/2034R$ 8,94248819R$ 2,29093102R$ 0,00000000R$ 0,00000000R$ 11,23341921
25/10/2034R$ 9,36162854R$ 2,28337095R$ 0,00000000R$ 0,00000000R$ 11,64499949
25/11/2034R$ 8,43668134R$ 2,27583582R$ 0,00000000R$ 0,00000000R$ 10,71251716
25/12/2034R$ 8,85424939R$ 2,26832557R$ 0,00000000R$ 0,00000000R$ 11,12257496
25/01/2035R$ 9,71376181R$ 2,26084009R$ 0,00000000R$ 0,00000000R$ 11,97460190
25/02/2035R$ 8,35343352R$ 2,25337932R$ 0,00000000R$ 0,00000000R$ 10,60681284
25/03/2035R$ 8,32586719R$ 2,24594317R$ 0,00000000R$ 0,00000000R$ 10,57181036
25/04/2035R$ 10,05831584R$ 2,23853155R$ 0,00000000R$ 0,00000000R$ 12,29684739
25/05/2035R$ 8,70911533R$ 2,23114440R$ 0,00000000R$ 0,00000000R$ 10,94025973
25/06/2035R$ 9,11731734R$ 2,22378162R$ 0,00000000R$ 0,00000000R$ 11,34109896
25/07/2035R$ 9,52300911R$ 2,21644314R$ 0,00000000R$ 0,00000000R$ 11,73945225
25/08/2035R$ 9,49158318R$ 2,20912888R$ 0,00000000R$ 0,00000000R$ 11,70071206
25/09/2035R$ 9,02735343R$ 2,20183876R$ 0,00000000R$ 0,00000000R$ 11,22919219
25/10/2035R$ 8,99756316R$ 2,19457269R$ 0,00000000R$ 0,00000000R$ 11,19213585
25/11/2035R$ 7,67935584R$ 2,18733060R$ 0,00000000R$ 0,00000000R$ 9,86668644
25/12/2035R$ 8,93827723R$ 2,18011241R$ 0,00000000R$ 0,00000000R$ 11,11838964
25/01/2036R$ 9,33600228R$ 2,17291804R$ 0,00000000R$ 0,00000000R$ 11,50892032
25/02/2036R$ 8,45384276R$ 2,16574741R$ 0,00000000R$ 0,00000000R$ 10,61959017
25/03/2036R$ 8,42594508R$ 2,15860044R$ 0,00000000R$ 0,00000000R$ 10,58454552
25/04/2036R$ 8,82087471R$ 2,15147706R$ 0,00000000R$ 0,00000000R$ 10,97235177
25/05/2036R$ 7,94935505R$ 2,14437719R$ 0,00000000R$ 0,00000000R$ 10,09373224
25/06/2036R$ 9,18297159R$ 2,13730074R$ 0,00000000R$ 0,00000000R$ 11,32027233
25/07/2036R$ 9,15266778R$ 2,13024765R$ 0,00000000R$ 0,00000000R$ 11,28291543
25/08/2036R$ 8,70501426R$ 2,12321783R$ 0,00000000R$ 0,00000000R$ 10,82823209
25/09/2036R$ 9,50869811R$ 2,11621121R$ 0,00000000R$ 0,00000000R$ 11,62490932
25/10/2036R$ 8,64765596R$ 2,10922772R$ 0,00000000R$ 0,00000000R$ 10,75688368
25/11/2036R$ 8,61911870R$ 2,10226726R$ 0,00000000R$ 0,00000000R$ 10,72138596
25/12/2036R$ 8,59067560R$ 2,09532978R$ 0,00000000R$ 0,00000000R$ 10,68600538
25/01/2037R$ 8,15198190R$ 2,08841519R$ 0,00000000R$ 0,00000000R$ 10,24039709
25/02/2037R$ 8,53407070R$ 2,08152342R$ 0,00000000R$ 0,00000000R$ 10,61559412
25/03/2037R$ 8,09826759R$ 2,07465440R$ 0,00000000R$ 0,00000000R$ 10,17292199
25/04/2037R$ 8,07154331R$ 2,06780804R$ 0,00000000R$ 0,00000000R$ 10,13935135
25/05/2037R$ 8,04490722R$ 2,06098427R$ 0,00000000R$ 0,00000000R$ 10,10589149
25/06/2037R$ 8,82585402R$ 2,05418302R$ 0,00000000R$ 0,00000000R$ 10,88003704
25/07/2037R$ 8,39418483R$ 2,04740422R$ 0,00000000R$ 0,00000000R$ 10,44158905
26/08/2037R$ 9,16917159R$ 618,37811783R$ 0,00000000R$ 0,00000000R$ 627,54728942

Fluxograma