Voltar

CRI

"CRI Casa Uvva"

R$ 32.000.000,00

Série 1ª e 2ª - 18/08/2025

Nº Emissão: 41ª

Emissão

  • emissão 41ª
  • série 1ª e 2ª
  • valor global R$ 32.000.000,00
  • data de emissão 18/08/2025
  • emissor Leverage Companhia Securitizadora
  • cedente/devedor SPE Casa Uvva Residencial Ltda.
  • distribuidor Leverage Companhia Securitizadora
  • agente fiduciário Vórtx DTVM LTDA.
  • escriturador Vórtx DTVM LTDA.

Série

série tipo código if remuneração indexador % do indexador valor global valor nominal unitário quantidade emitida vencimento
1ª Sênior 25H3372853 11,40% IPCA 0,00% R$ 25.600.000,00 R$ 1.000 25.600 27/08/2035
2ª Sênior 25H3373630 17,50% IPCA 0,00% R$ 6.400.000,00 R$ 1.000 6.400 26/08/2037

Classificação Anbima

  • CATEGORIA Residencial
  • CONCENTRAÇÃO Concentrado
  • TIPO DE SEGMENTO Apartamentos ou casas
  • TIPO DE CONTRATO COM LASTRO Notas Comerciais
  • REVOLVÊNCIA Não
  • EXISTÊNCIA DE CRÉDITO NÃO PERFORMADO Não

Documentos

CRI Uvva - Termo de Securitização - v.assinada CRI Uvva - 1º Adt Termo de Securitização CRI Uvva - Sumário de Securitização

Relatórios

CRI Casa Uvva - Relatório de acompanhamento mensal - out/25 CRI Casa Uvva - Relatório de acompanhamento mensal - set/25

Comunicados

CRI Casa Uvva - Anúncio de Início CRI Casa Uvva - Anúncio de Encerramento

Assembleia

Preços Unitários

Data Série 1ª Série 2ª
08/12/2025 R$ 989,02213406R$ 994,15720087
09/12/2025 R$ 989,48829741R$ 994,83622114
10/12/2025 R$ 989,95466753R$ 995,51569252
11/12/2025 R$ 990,42126624R$ 996,19563694
12/12/2025 R$ 990,88808266R$ 996,87604350
13/12/2025 R$ 990,88808266R$ 996,87604350
14/12/2025 R$ 990,88808266R$ 996,87604350
15/12/2025 R$ 991,35511780R$ 997,55691325
16/12/2025 R$ 991,82237071R$ 998,23824625
17/12/2025 R$ 992,28984140R$ 998,92004255

Pagamentos

  • Série 1ª
  • Série 2ª
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 7,75749214R$ 3,30701695R$ 0,11460755R$ 0,00000000R$ 11,17911664
27/10/2025R$ 9,45711754R$ 3,29572559R$ 2,86073250R$ 0,00000000R$ 15,61357563
26/11/2025R$ 9,01272508R$ 3,29112908R$ 8,71992020R$ 0,00000000R$ 21,02377436
26/12/2025R$ 8,91219095R$ 3,25441756R$ 0,00000000R$ 0,00000000R$ 12,16660851
27/01/2026R$ 8,88278072R$ 3,24367798R$ 0,00000000R$ 0,00000000R$ 12,12645870
25/02/2026R$ 8,00684476R$ 3,23297385R$ 0,00000000R$ 0,00000000R$ 11,23981861
25/03/2026R$ 8,40224631R$ 3,22230503R$ 0,00000000R$ 0,00000000R$ 11,62455134
27/04/2026R$ 8,79513107R$ 3,21167143R$ 0,00000000R$ 0,00000000R$ 12,00680250
27/05/2026R$ 8,76610714R$ 3,20107291R$ 0,00000000R$ 0,00000000R$ 11,96718005
25/06/2026R$ 8,31933827R$ 3,19050937R$ 0,00000000R$ 0,00000000R$ 11,50984764
27/07/2026R$ 9,12498640R$ 3,17998069R$ 0,00000000R$ 0,00000000R$ 12,30496709
26/08/2026R$ 9,09487394R$ 3,16948675R$ 0,00000000R$ 0,00000000R$ 12,26436069
25/09/2026R$ 8,65096604R$ 3,15902745R$ 0,00000000R$ 0,00000000R$ 11,80999349
27/10/2026R$ 8,62241785R$ 3,14860266R$ 0,00000000R$ 0,00000000R$ 11,77102051
25/11/2026R$ 7,77215642R$ 3,13821227R$ 0,00000000R$ 0,00000000R$ 10,91036869
28/12/2026R$ 8,97541456R$ 3,12785617R$ 0,00000000R$ 0,00000000R$ 12,10327073
27/01/2027R$ 8,53733730R$ 3,11753424R$ 0,00000000R$ 0,00000000R$ 11,65487154
25/02/2027R$ 7,69546571R$ 3,10724638R$ 0,00000000R$ 0,00000000R$ 10,80271209
25/03/2027R$ 8,07549045R$ 3,09699247R$ 0,00000000R$ 0,00000000R$ 11,17248292
27/04/2027R$ 8,45309627R$ 3,08677239R$ 0,00000000R$ 0,00000000R$ 11,53986866
26/05/2027R$ 8,42520105R$ 3,07658604R$ 0,00000000R$ 0,00000000R$ 11,50178709
25/06/2027R$ 8,39739789R$ 3,06643331R$ 0,00000000R$ 0,00000000R$ 11,46383120
27/07/2027R$ 8,77012382R$ 3,05631408R$ 0,00000000R$ 0,00000000R$ 11,82643790
25/08/2027R$ 8,34206651R$ 3,04622824R$ 0,00000000R$ 0,00000000R$ 11,38829475
27/09/2027R$ 8,71233651R$ 3,03617569R$ 0,00000000R$ 0,00000000R$ 11,74851220
27/10/2027R$ 8,28709972R$ 3,02615631R$ 0,00000000R$ 0,00000000R$ 11,31325603
25/11/2027R$ 7,46990419R$ 3,01616999R$ 0,00000000R$ 0,00000000R$ 10,48607418
27/12/2027R$ 8,62636870R$ 3,00621663R$ 0,00000000R$ 0,00000000R$ 11,63258533
26/01/2028R$ 8,59790168R$ 2,99629612R$ 0,00000000R$ 0,00000000R$ 11,59419780
25/02/2028R$ 8,56952860R$ 2,98640834R$ 0,00000000R$ 0,00000000R$ 11,55593694
27/03/2028R$ 7,37178847R$ 2,97655319R$ 0,00000000R$ 0,00000000R$ 10,34834166
26/04/2028R$ 7,73582907R$ 2,96673057R$ 0,00000000R$ 0,00000000R$ 10,70255964
25/05/2028R$ 7,71030084R$ 2,95694036R$ 0,00000000R$ 0,00000000R$ 10,66724120
27/06/2028R$ 8,45696953R$ 2,94718245R$ 0,00000000R$ 0,00000000R$ 11,40415198
26/07/2028R$ 8,04419684R$ 2,93745675R$ 0,00000000R$ 0,00000000R$ 10,98165359
25/08/2028R$ 8,40124563R$ 2,92776314R$ 0,00000000R$ 0,00000000R$ 11,32900877
27/09/2028R$ 8,37352152R$ 2,91810152R$ 0,00000000R$ 0,00000000R$ 11,29162304
25/10/2028R$ 7,20317677R$ 2,90847179R$ 0,00000000R$ 0,00000000R$ 10,11164856
27/11/2028R$ 7,55889083R$ 2,89887383R$ 0,00000000R$ 0,00000000R$ 10,45776466
28/12/2028R$ 8,29089691R$ 2,88930755R$ 0,00000000R$ 0,00000000R$ 11,18020446
25/01/2029R$ 7,13210039R$ 2,87977283R$ 0,00000000R$ 0,00000000R$ 10,01187322
27/02/2029R$ 7,86020543R$ 2,87026958R$ 0,00000000R$ 0,00000000R$ 10,73047501
27/03/2029R$ 7,45960628R$ 2,86079769R$ 0,00000000R$ 0,00000000R$ 10,32040397
25/04/2029R$ 7,43498958R$ 2,85135706R$ 0,00000000R$ 0,00000000R$ 10,28634664
25/05/2029R$ 7,78264591R$ 2,84194758R$ 0,00000000R$ 0,00000000R$ 10,62459349
27/06/2029R$ 8,12808553R$ 2,83256916R$ 0,00000000R$ 0,00000000R$ 10,96065469
25/07/2029R$ 7,36162582R$ 2,82322168R$ 0,00000000R$ 0,00000000R$ 10,18484750
27/08/2029R$ 8,44336427R$ 2,81390505R$ 0,00000000R$ 0,00000000R$ 11,25726932
26/09/2029R$ 7,68042238R$ 2,80461916R$ 0,00000000R$ 0,00000000R$ 10,48504154
25/10/2029R$ 7,28898596R$ 2,79536392R$ 0,00000000R$ 0,00000000R$ 10,08434988
27/11/2029R$ 7,26493231R$ 2,78613922R$ 0,00000000R$ 0,00000000R$ 10,05107153
27/12/2029R$ 7,60463684R$ 2,77694496R$ 0,00000000R$ 0,00000000R$ 10,38158180
25/01/2030R$ 7,21706287R$ 2,76778104R$ 0,00000000R$ 0,00000000R$ 9,98484391
27/02/2030R$ 8,27755883R$ 2,75864736R$ 0,00000000R$ 0,00000000R$ 11,03620619
27/03/2030R$ 6,44978992R$ 2,74954382R$ 0,00000000R$ 0,00000000R$ 9,19933374
25/04/2030R$ 7,14584947R$ 2,74047033R$ 0,00000000R$ 0,00000000R$ 9,88631980
27/05/2030R$ 7,47998575R$ 2,73142678R$ 0,00000000R$ 0,00000000R$ 10,21141253
26/06/2030R$ 7,45530180R$ 2,72241307R$ 0,00000000R$ 0,00000000R$ 10,17771487
25/07/2030R$ 7,43069930R$ 2,71342911R$ 0,00000000R$ 0,00000000R$ 10,14412841
27/08/2030R$ 8,11500937R$ 2,70447479R$ 0,00000000R$ 0,00000000R$ 10,81948416
25/09/2030R$ 7,38173761R$ 2,69555002R$ 0,00000000R$ 0,00000000R$ 10,07728763
25/10/2030R$ 7,70938256R$ 2,68665471R$ 0,00000000R$ 0,00000000R$ 10,39603727
27/11/2030R$ 7,33309853R$ 2,67778875R$ 0,00000000R$ 0,00000000R$ 10,01088728
26/12/2030R$ 6,95936364R$ 2,66895204R$ 0,00000000R$ 0,00000000R$ 9,62831568
27/01/2031R$ 7,28477993R$ 2,66014450R$ 0,00000000R$ 0,00000000R$ 9,94492443
28/02/2031R$ 7,60812134R$ 2,65136603R$ 0,00000000R$ 0,00000000R$ 10,25948737
26/03/2031R$ 6,19896335R$ 2,64261652R$ 0,00000000R$ 0,00000000R$ 8,84157987
25/04/2031R$ 6,86795376R$ 2,63389588R$ 0,00000000R$ 0,00000000R$ 9,50184964
27/05/2031R$ 7,18909578R$ 2,62520403R$ 0,00000000R$ 0,00000000R$ 9,81429981
25/06/2031R$ 6,82270006R$ 2,61654085R$ 0,00000000R$ 0,00000000R$ 9,43924091
25/07/2031R$ 7,48341313R$ 2,60790627R$ 0,00000000R$ 0,00000000R$ 10,09131940
27/08/2031R$ 7,79942389R$ 2,59930018R$ 0,00000000R$ 0,00000000R$ 10,39872407
25/09/2031R$ 7,09466842R$ 2,59072249R$ 0,00000000R$ 0,00000000R$ 9,68539091
27/10/2031R$ 7,40957155R$ 2,58217310R$ 0,00000000R$ 0,00000000R$ 9,99174465
26/11/2031R$ 7,04792087R$ 2,57365193R$ 0,00000000R$ 0,00000000R$ 9,62157280
26/12/2031R$ 7,02466273R$ 2,56515888R$ 0,00000000R$ 0,00000000R$ 9,58982161
27/01/2032R$ 7,00148134R$ 2,55669386R$ 0,00000000R$ 0,00000000R$ 9,55817520
25/02/2032R$ 6,31106137R$ 2,54825677R$ 0,00000000R$ 0,00000000R$ 8,85931814
25/03/2032R$ 6,95534781R$ 2,53984752R$ 0,00000000R$ 0,00000000R$ 9,49519533
27/04/2032R$ 6,93239516R$ 2,53146602R$ 0,00000000R$ 0,00000000R$ 9,46386118
26/05/2032R$ 6,90951826R$ 2,52311219R$ 0,00000000R$ 0,00000000R$ 9,43263045
25/06/2032R$ 6,88671685R$ 2,51478591R$ 0,00000000R$ 0,00000000R$ 9,40150276
27/07/2032R$ 7,19238987R$ 2,50648712R$ 0,00000000R$ 0,00000000R$ 9,69887699
25/08/2032R$ 6,84133952R$ 2,49821571R$ 0,00000000R$ 0,00000000R$ 9,33955523
27/09/2032R$ 7,14499842R$ 2,48997160R$ 0,00000000R$ 0,00000000R$ 9,63497002
27/10/2032R$ 6,79626118R$ 2,48175470R$ 0,00000000R$ 0,00000000R$ 9,27801588
25/11/2032R$ 6,12607807R$ 2,47356491R$ 0,00000000R$ 0,00000000R$ 8,59964298
27/12/2032R$ 7,07449611R$ 2,46540214R$ 0,00000000R$ 0,00000000R$ 9,53989825
26/01/2033R$ 7,05115027R$ 2,45726631R$ 0,00000000R$ 0,00000000R$ 9,50841658
25/02/2033R$ 7,02788147R$ 2,44915733R$ 0,00000000R$ 0,00000000R$ 9,47703880
25/03/2033R$ 5,72619412R$ 2,44107512R$ 0,00000000R$ 0,00000000R$ 8,16726924
27/04/2033R$ 6,66280050R$ 2,43301957R$ 0,00000000R$ 0,00000000R$ 9,09582007
25/05/2033R$ 6,32322767R$ 2,42499060R$ 0,00000000R$ 0,00000000R$ 8,74821827
27/06/2033R$ 6,93557163R$ 2,41698813R$ 0,00000000R$ 0,00000000R$ 9,35255976
27/07/2033R$ 6,91268424R$ 2,40901207R$ 0,00000000R$ 0,00000000R$ 9,32169631
25/08/2033R$ 6,57528593R$ 2,40106233R$ 0,00000000R$ 0,00000000R$ 8,97634826
27/09/2033R$ 6,86713581R$ 2,39313883R$ 0,00000000R$ 0,00000000R$ 9,26027464
26/10/2033R$ 6,21958075R$ 2,38524147R$ 0,00000000R$ 0,00000000R$ 8,60482222
25/11/2033R$ 6,19905613R$ 2,37737017R$ 0,00000000R$ 0,00000000R$ 8,57642630
27/12/2033R$ 6,79937527R$ 2,36952485R$ 0,00000000R$ 0,00000000R$ 9,16890012
25/01/2034R$ 6,46750740R$ 2,36170542R$ 0,00000000R$ 0,00000000R$ 8,82921282
27/02/2034R$ 6,44616462R$ 2,35391179R$ 0,00000000R$ 0,00000000R$ 8,80007641
27/03/2034R$ 6,11763275R$ 2,34614388R$ 0,00000000R$ 0,00000000R$ 8,46377663
26/04/2034R$ 6,09744456R$ 2,33840161R$ 0,00000000R$ 0,00000000R$ 8,43584617
25/05/2034R$ 6,07732299R$ 2,33068488R$ 0,00000000R$ 0,00000000R$ 8,40800787
27/06/2034R$ 6,66585344R$ 2,32299362R$ 0,00000000R$ 0,00000000R$ 8,98884706
26/07/2034R$ 6,34050258R$ 2,31532774R$ 0,00000000R$ 0,00000000R$ 8,65583032
25/08/2034R$ 6,62193140R$ 2,30768716R$ 0,00000000R$ 0,00000000R$ 8,92961856
27/09/2034R$ 6,60007902R$ 2,30007179R$ 0,00000000R$ 0,00000000R$ 8,90015081
25/10/2034R$ 5,67760360R$ 2,29248156R$ 0,00000000R$ 0,00000000R$ 7,97008516
27/11/2034R$ 5,95798037R$ 2,28491637R$ 0,00000000R$ 0,00000000R$ 8,24289674
28/12/2034R$ 6,53495363R$ 2,27737614R$ 0,00000000R$ 0,00000000R$ 8,81232977
25/01/2035R$ 5,62158061R$ 2,26986080R$ 0,00000000R$ 0,00000000R$ 7,89144141
27/02/2035R$ 6,19547903R$ 2,26237026R$ 0,00000000R$ 0,00000000R$ 8,45784929
28/03/2035R$ 5,87972347R$ 2,25490444R$ 0,00000000R$ 0,00000000R$ 8,13462791
25/04/2035R$ 5,86032038R$ 2,24746326R$ 0,00000000R$ 0,00000000R$ 8,10778364
28/05/2035R$ 6,13434597R$ 2,24004663R$ 0,00000000R$ 0,00000000R$ 8,37439260
27/06/2035R$ 6,40662435R$ 2,23265447R$ 0,00000000R$ 0,00000000R$ 8,63927882
25/07/2035R$ 5,80249445R$ 2,22528671R$ 0,00000000R$ 0,00000000R$ 8,02778116
27/08/2035R$ 6,65512966R$ 672,10402178R$ 0,00000000R$ 0,00000000R$ 678,75915144
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 11,61038936R$ 3,30701695R$ 0,08089945R$ 0,00000000R$ 14,99830576
27/10/2025R$ 14,16065382R$ 3,29583683R$ 2,01934060R$ 0,00000000R$ 19,47583125
26/11/2025R$ 13,50524716R$ 3,29403040R$ 6,15523780R$ 0,00000000R$ 22,95451536
26/12/2025R$ 13,38943510R$ 3,26578298R$ 0,00000000R$ 0,00000000R$ 16,65521808
27/01/2026R$ 13,34524996R$ 3,25500589R$ 0,00000000R$ 0,00000000R$ 16,60025585
25/02/2026R$ 12,02671318R$ 3,24426437R$ 0,00000000R$ 0,00000000R$ 15,27097755
25/03/2026R$ 12,62196751R$ 3,23355830R$ 0,00000000R$ 0,00000000R$ 15,85552581
25/04/2026R$ 12,58031502R$ 3,22288756R$ 0,00000000R$ 0,00000000R$ 15,80320258
25/05/2026R$ 12,53879998R$ 3,21225203R$ 0,00000000R$ 0,00000000R$ 15,75105201
25/06/2026R$ 13,75598439R$ 3,20165160R$ 0,00000000R$ 0,00000000R$ 16,95763599
25/07/2026R$ 13,08318439R$ 3,19108615R$ 0,00000000R$ 0,00000000R$ 16,27427054
25/08/2026R$ 13,66534470R$ 3,18055556R$ 0,00000000R$ 0,00000000R$ 16,84590026
25/09/2026R$ 13,62024906R$ 3,17005973R$ 0,00000000R$ 0,00000000R$ 16,79030879
25/10/2026R$ 11,71285103R$ 3,15959853R$ 0,00000000R$ 0,00000000R$ 14,87244956
25/11/2026R$ 12,91133933R$ 3,14917186R$ 0,00000000R$ 0,00000000R$ 16,06051119
25/12/2026R$ 12,86873192R$ 3,13877959R$ 0,00000000R$ 0,00000000R$ 16,00751151
25/01/2027R$ 12,21157386R$ 3,12842162R$ 0,00000000R$ 0,00000000R$ 15,33999548
25/02/2027R$ 12,78393842R$ 3,11809783R$ 0,00000000R$ 0,00000000R$ 15,90203625
25/03/2027R$ 12,13111046R$ 3,10780810R$ 0,00000000R$ 0,00000000R$ 15,23891856
25/04/2027R$ 11,48284147R$ 3,09755234R$ 0,00000000R$ 0,00000000R$ 14,58039381
25/05/2027R$ 13,26480027R$ 3,08733041R$ 0,00000000R$ 0,00000000R$ 16,35213068
25/06/2027R$ 13,22102643R$ 3,07714222R$ 0,00000000R$ 0,00000000R$ 16,29816865
25/07/2027R$ 11,97177070R$ 3,06698765R$ 0,00000000R$ 0,00000000R$ 15,03875835
25/08/2027R$ 13,73531216R$ 3,05686659R$ 0,00000000R$ 0,00000000R$ 16,79217875
25/09/2027R$ 12,49153698R$ 3,04677893R$ 0,00000000R$ 0,00000000R$ 15,53831591
25/10/2027R$ 11,85364086R$ 3,03672456R$ 0,00000000R$ 0,00000000R$ 14,89036542
25/11/2027R$ 12,40922887R$ 3,02670337R$ 0,00000000R$ 0,00000000R$ 15,43593224
25/12/2027R$ 12,36827841R$ 3,01671525R$ 0,00000000R$ 0,00000000R$ 15,38499366
25/01/2028R$ 12,91862766R$ 3,00676009R$ 0,00000000R$ 0,00000000R$ 15,92538775
25/02/2028R$ 13,46558679R$ 2,99683778R$ 0,00000000R$ 0,00000000R$ 16,46242457
25/03/2028R$ 10,48668100R$ 2,98694822R$ 0,00000000R$ 0,00000000R$ 13,47362922
25/04/2028R$ 11,62086656R$ 2,97709129R$ 0,00000000R$ 0,00000000R$ 14,59795785
25/05/2028R$ 12,16554429R$ 2,96726689R$ 0,00000000R$ 0,00000000R$ 15,13281118
25/06/2028R$ 11,54429540R$ 2,95747491R$ 0,00000000R$ 0,00000000R$ 14,50177031
25/07/2028R$ 12,66493983R$ 2,94771524R$ 0,00000000R$ 0,00000000R$ 15,61265507
25/08/2028R$ 13,20115812R$ 2,93798778R$ 0,00000000R$ 0,00000000R$ 16,13914590
25/09/2028R$ 11,43038361R$ 2,92829242R$ 0,00000000R$ 0,00000000R$ 14,35867603
25/10/2028R$ 11,96613327R$ 2,91862906R$ 0,00000000R$ 0,00000000R$ 14,88476233
25/11/2028R$ 10,78385591R$ 2,90899758R$ 0,00000000R$ 0,00000000R$ 13,69285349
25/12/2028R$ 11,31759583R$ 2,89939789R$ 0,00000000R$ 0,00000000R$ 14,21699372
25/01/2029R$ 12,41623376R$ 2,88982987R$ 0,00000000R$ 0,00000000R$ 15,30606363
25/02/2029R$ 10,67744765R$ 2,88029344R$ 0,00000000R$ 0,00000000R$ 13,55774109
25/03/2029R$ 11,20592097R$ 2,87078847R$ 0,00000000R$ 0,00000000R$ 14,07670944
25/04/2029R$ 12,29371824R$ 2,86131487R$ 0,00000000R$ 0,00000000R$ 15,15503311
25/05/2029R$ 11,69243712R$ 2,85187253R$ 0,00000000R$ 0,00000000R$ 14,54430965
25/06/2029R$ 11,09534805R$ 2,84246135R$ 0,00000000R$ 0,00000000R$ 13,93780940
25/07/2029R$ 12,17241162R$ 2,83308122R$ 0,00000000R$ 0,00000000R$ 15,00549284
25/08/2029R$ 12,13224266R$ 2,82373206R$ 0,00000000R$ 0,00000000R$ 14,95597472
25/09/2029R$ 11,53885926R$ 2,81441374R$ 0,00000000R$ 0,00000000R$ 14,35327300
25/10/2029R$ 11,50078102R$ 2,80512618R$ 0,00000000R$ 0,00000000R$ 14,30590720
25/11/2029R$ 9,81583439R$ 2,79586926R$ 0,00000000R$ 0,00000000R$ 12,61170365
25/12/2029R$ 11,42500111R$ 2,78664289R$ 0,00000000R$ 0,00000000R$ 14,21164400
25/01/2030R$ 11,93337751R$ 2,77744697R$ 0,00000000R$ 0,00000000R$ 14,71082448
25/02/2030R$ 11,34972052R$ 2,76828139R$ 0,00000000R$ 0,00000000R$ 14,11800191
25/03/2030R$ 9,68690533R$ 2,75914607R$ 0,00000000R$ 0,00000000R$ 12,44605140
25/04/2030R$ 11,81562650R$ 2,75004088R$ 0,00000000R$ 0,00000000R$ 14,56566738
25/05/2030R$ 10,69916711R$ 2,74096575R$ 0,00000000R$ 0,00000000R$ 13,44013286
25/06/2030R$ 11,20064417R$ 2,73192056R$ 0,00000000R$ 0,00000000R$ 13,93256473
25/07/2030R$ 11,69903739R$ 2,72290522R$ 0,00000000R$ 0,00000000R$ 14,42194261
25/08/2030R$ 11,12684190R$ 2,71391964R$ 0,00000000R$ 0,00000000R$ 13,84076154
25/09/2030R$ 12,15411915R$ 2,70496370R$ 0,00000000R$ 0,00000000R$ 14,85908285
25/10/2030R$ 11,58359871R$ 2,69603732R$ 0,00000000R$ 0,00000000R$ 14,27963603
25/11/2030R$ 9,96141594R$ 2,68714040R$ 0,00000000R$ 0,00000000R$ 12,64855634
25/12/2030R$ 10,98069301R$ 2,67827283R$ 0,00000000R$ 0,00000000R$ 13,65896584
25/01/2031R$ 10,94445673R$ 2,66943453R$ 0,00000000R$ 0,00000000R$ 13,61389126
25/02/2031R$ 10,38556421R$ 2,66062540R$ 0,00000000R$ 0,00000000R$ 13,04618961
25/03/2031R$ 10,35129185R$ 2,65184534R$ 0,00000000R$ 0,00000000R$ 13,00313719
25/04/2031R$ 10,83646377R$ 2,64309425R$ 0,00000000R$ 0,00000000R$ 13,47955802
25/05/2031R$ 9,76579996R$ 2,63437204R$ 0,00000000R$ 0,00000000R$ 12,40017200
25/06/2031R$ 11,28130056R$ 2,62567861R$ 0,00000000R$ 0,00000000R$ 13,90697917
25/07/2031R$ 11,24407227R$ 2,61701387R$ 0,00000000R$ 0,00000000R$ 13,86108614
25/08/2031R$ 10,69412894R$ 2,60837772R$ 0,00000000R$ 0,00000000R$ 13,30250666
25/09/2031R$ 11,68145630R$ 2,59977008R$ 0,00000000R$ 0,00000000R$ 14,28122638
25/10/2031R$ 10,62366415R$ 2,59119083R$ 0,00000000R$ 0,00000000R$ 13,21485498
25/11/2031R$ 10,58860606R$ 2,58263991R$ 0,00000000R$ 0,00000000R$ 13,17124597
25/12/2031R$ 10,55366366R$ 2,57411719R$ 0,00000000R$ 0,00000000R$ 13,12778085
25/01/2032R$ 10,01472749R$ 2,56562261R$ 0,00000000R$ 0,00000000R$ 12,58035010
25/02/2032R$ 10,48412441R$ 2,55715605R$ 0,00000000R$ 0,00000000R$ 13,04128046
25/03/2032R$ 10,44952680R$ 2,54871744R$ 0,00000000R$ 0,00000000R$ 12,99824424
25/04/2032R$ 9,41709312R$ 2,54030667R$ 0,00000000R$ 0,00000000R$ 11,95739979
25/05/2032R$ 10,87847983R$ 2,53192366R$ 0,00000000R$ 0,00000000R$ 13,41040349
25/06/2032R$ 10,84258085R$ 2,52356831R$ 0,00000000R$ 0,00000000R$ 13,36614916
25/07/2032R$ 9,81806461R$ 2,51524053R$ 0,00000000R$ 0,00000000R$ 12,33330514
25/08/2032R$ 11,26434724R$ 2,50694024R$ 0,00000000R$ 0,00000000R$ 13,77128748
25/09/2032R$ 10,24432561R$ 2,49866734R$ 0,00000000R$ 0,00000000R$ 12,74299295
25/10/2032R$ 9,72118617R$ 2,49042174R$ 0,00000000R$ 0,00000000R$ 12,21160791
25/11/2032R$ 10,17682462R$ 2,48220334R$ 0,00000000R$ 0,00000000R$ 12,65902796
25/12/2032R$ 10,14324110R$ 2,47401207R$ 0,00000000R$ 0,00000000R$ 12,61725317
25/01/2033R$ 10,59458323R$ 2,46584783R$ 0,00000000R$ 0,00000000R$ 13,06043106
25/02/2033R$ 11,04314512R$ 2,45771053R$ 0,00000000R$ 0,00000000R$ 13,50085565
25/03/2033R$ 8,60014063R$ 2,44960009R$ 0,00000000R$ 0,00000000R$ 11,04974072
25/04/2033R$ 9,05087077R$ 2,44151641R$ 0,00000000R$ 0,00000000R$ 11,49238718
25/05/2033R$ 10,45542546R$ 2,43345941R$ 0,00000000R$ 0,00000000R$ 12,88888487
25/06/2033R$ 9,94405455R$ 2,42542899R$ 0,00000000R$ 0,00000000R$ 12,36948354
25/07/2033R$ 9,91123917R$ 2,41742507R$ 0,00000000R$ 0,00000000R$ 12,32866424
25/08/2033R$ 10,82628682R$ 2,40944757R$ 0,00000000R$ 0,00000000R$ 13,23573439
25/09/2033R$ 9,37407236R$ 2,40149639R$ 0,00000000R$ 0,00000000R$ 11,77556875
25/10/2033R$ 9,81344134R$ 2,39357146R$ 0,00000000R$ 0,00000000R$ 12,20701280
25/11/2033R$ 9,78105699R$ 2,38567267R$ 0,00000000R$ 0,00000000R$ 12,16672966
25/12/2033R$ 9,28157495R$ 2,37779995R$ 0,00000000R$ 0,00000000R$ 11,65937490
25/01/2034R$ 10,64882819R$ 2,36995321R$ 0,00000000R$ 0,00000000R$ 13,01878140
25/02/2034R$ 9,22041764R$ 2,36213236R$ 0,00000000R$ 0,00000000R$ 11,58255000
25/03/2034R$ 9,18999026R$ 2,35433733R$ 0,00000000R$ 0,00000000R$ 11,54432759
25/04/2034R$ 9,15966329R$ 2,34656801R$ 0,00000000R$ 0,00000000R$ 11,50623130
25/05/2034R$ 9,58898278R$ 2,33882434R$ 0,00000000R$ 0,00000000R$ 11,92780712
25/06/2034R$ 9,09930926R$ 2,33110622R$ 0,00000000R$ 0,00000000R$ 11,43041548
25/07/2034R$ 9,98261049R$ 2,32341357R$ 0,00000000R$ 0,00000000R$ 12,30602406
25/08/2034R$ 10,40526219R$ 2,31574630R$ 0,00000000R$ 0,00000000R$ 12,72100849
25/09/2034R$ 9,00952305R$ 2,30810434R$ 0,00000000R$ 0,00000000R$ 11,31762739
25/10/2034R$ 9,43180537R$ 2,30048760R$ 0,00000000R$ 0,00000000R$ 11,73229297
25/11/2034R$ 8,49992456R$ 2,29289599R$ 0,00000000R$ 0,00000000R$ 10,79282055
25/12/2034R$ 8,92062279R$ 2,28532943R$ 0,00000000R$ 0,00000000R$ 11,20595222
25/01/2035R$ 9,78657830R$ 2,27778784R$ 0,00000000R$ 0,00000000R$ 12,06436614
25/02/2035R$ 8,41605269R$ 2,27027114R$ 0,00000000R$ 0,00000000R$ 10,68632383
25/03/2035R$ 8,38827972R$ 2,26277925R$ 0,00000000R$ 0,00000000R$ 10,65105897
25/04/2035R$ 10,13371519R$ 2,25531208R$ 0,00000000R$ 0,00000000R$ 12,38902727
25/05/2035R$ 8,77440077R$ 2,24786955R$ 0,00000000R$ 0,00000000R$ 11,02227032
25/06/2035R$ 9,18566275R$ 2,24045158R$ 0,00000000R$ 0,00000000R$ 11,42611433
25/07/2035R$ 9,59439567R$ 2,23305809R$ 0,00000000R$ 0,00000000R$ 11,82745376
25/08/2035R$ 9,56273417R$ 2,22568900R$ 0,00000000R$ 0,00000000R$ 11,78842317
25/09/2035R$ 9,09502445R$ 2,21834422R$ 0,00000000R$ 0,00000000R$ 11,31336867
25/10/2035R$ 9,06501087R$ 2,21102369R$ 0,00000000R$ 0,00000000R$ 11,27603456
25/11/2035R$ 7,73692198R$ 2,20372731R$ 0,00000000R$ 0,00000000R$ 9,94064929
25/12/2035R$ 9,00528052R$ 2,19645501R$ 0,00000000R$ 0,00000000R$ 11,20173553
25/01/2036R$ 9,40598700R$ 2,18920671R$ 0,00000000R$ 0,00000000R$ 11,59519371
25/02/2036R$ 8,51721462R$ 2,18198233R$ 0,00000000R$ 0,00000000R$ 10,69919695
25/03/2036R$ 8,48910781R$ 2,17478178R$ 0,00000000R$ 0,00000000R$ 10,66388959
25/04/2036R$ 8,88699793R$ 2,16760500R$ 0,00000000R$ 0,00000000R$ 11,05460293
25/05/2036R$ 8,00894516R$ 2,16045191R$ 0,00000000R$ 0,00000000R$ 10,16939707
25/06/2036R$ 9,25180916R$ 2,15332242R$ 0,00000000R$ 0,00000000R$ 11,40513158
25/07/2036R$ 9,22127819R$ 2,14621645R$ 0,00000000R$ 0,00000000R$ 11,36749464
25/08/2036R$ 8,77026895R$ 2,13913394R$ 0,00000000R$ 0,00000000R$ 10,90940289
25/09/2036R$ 9,57997740R$ 2,13207480R$ 0,00000000R$ 0,00000000R$ 11,71205220
25/10/2036R$ 8,71248069R$ 2,12503895R$ 0,00000000R$ 0,00000000R$ 10,83751964
25/11/2036R$ 8,68372950R$ 2,11802632R$ 0,00000000R$ 0,00000000R$ 10,80175582
25/12/2036R$ 8,65507319R$ 2,11103683R$ 0,00000000R$ 0,00000000R$ 10,76611002
25/01/2037R$ 8,21309095R$ 2,10407041R$ 0,00000000R$ 0,00000000R$ 10,31716136
25/02/2037R$ 8,59804396R$ 2,09712698R$ 0,00000000R$ 0,00000000R$ 10,69517094
25/03/2037R$ 8,15897399R$ 2,09020646R$ 0,00000000R$ 0,00000000R$ 10,24918045
25/04/2037R$ 8,13204937R$ 2,08330878R$ 0,00000000R$ 0,00000000R$ 10,21535815
25/05/2037R$ 8,10521361R$ 2,07643386R$ 0,00000000R$ 0,00000000R$ 10,18164747
25/06/2037R$ 8,89201455R$ 2,06958163R$ 0,00000000R$ 0,00000000R$ 10,96159618
25/07/2037R$ 8,45710948R$ 2,06275201R$ 0,00000000R$ 0,00000000R$ 10,51986149
26/08/2037R$ 9,23790571R$ 623,01361591R$ 0,00000000R$ 0,00000000R$ 632,25152162

Fluxograma