Voltar

CRI

"CRI Casa Uvva"

R$ 32.000.000,00

Série 1ª e 2ª - 18/08/2025

Nº Emissão: 41ª

Emissão

  • emissão 41ª
  • série 1ª e 2ª
  • valor global R$ 32.000.000,00
  • data de emissão 18/08/2025
  • emissor Leverage Companhia Securitizadora
  • cedente/devedor SPE Casa Uvva Residencial Ltda.
  • distribuidor Leverage Companhia Securitizadora
  • agente fiduciário Vórtx DTVM LTDA.
  • escriturador Vórtx DTVM LTDA.

Série

série tipo código if remuneração indexador valor global valor nominal unitário quantidade emitida vencimento
1ª Sênior 25H3372853 11,40% IPCA R$ 25.600.000,00 R$ 1.000 25.600 27/08/2035
2ª Sênior 25H3373630 17,50% IPCA R$ 6.400.000,00 R$ 1.000 6.400 26/08/2037

Classificação Anbima

  • CATEGORIA Residencial
  • CONCENTRAÇÃO Concentrado
  • TIPO DE SEGMENTO Apartamentos ou casas
  • TIPO DE CONTRATO COM LASTRO Notas Comerciais
  • REVOLVÊNCIA Não
  • EXISTÊNCIA DE CRÉDITO NÃO PERFORMADO Não

Documentos

CRI Uvva - 1º Adt Termo de Securitização

Relatórios

Comunicados

CRI Casa Uvva - Anúncio de Início CRI Casa Uvva - Anúncio de Encerramento

Assembleia

Preços Unitários

Data Série 1ª Série 2ª
21/10/2025 R$ 1.006,43573072R$ 1.010,30957139
22/10/2025 R$ 1.006,86698241R$ 1.010,95632943
23/10/2025 R$ 1.007,29841786R$ 1.011,60350095
24/10/2025 R$ 1.007,73003807R$ 1.012,25108694
25/10/2025 R$ 1.007,73003807R$ 1.012,25108694
26/10/2025 R$ 1.007,73003807R$ 1.012,25108694
27/10/2025 R$ 991,90633040R$ 992,97012416
28/10/2025 R$ 992,55761678R$ 993,84367101
29/10/2025 R$ 993,20934908R$ 994,71798823
30/10/2025 R$ 993,86149672R$ 995,59306825

Pagamentos

  • Série 1ª
  • Série 2ª
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 7,75749214R$ 3,30701695R$ 0,11460755R$ 0,00000000R$ 11,17911664
27/10/2025R$ 9,45711754R$ 3,29572559R$ 3,50266950R$ 0,00000000R$ 16,25551263
26/11/2025R$ 9,00689604R$ 3,28900052R$ 0,00000000R$ 0,00000000R$ 12,29589656
26/12/2025R$ 8,97717329R$ 3,27814682R$ 0,00000000R$ 0,00000000R$ 12,25532011
27/01/2026R$ 8,94754861R$ 3,26732893R$ 0,00000000R$ 0,00000000R$ 12,21487754
25/02/2026R$ 8,06522586R$ 3,25654675R$ 0,00000000R$ 0,00000000R$ 11,32177261
25/03/2026R$ 8,46351044R$ 3,24580015R$ 0,00000000R$ 0,00000000R$ 11,70931059
27/04/2026R$ 8,85925988R$ 3,23508900R$ 0,00000000R$ 0,00000000R$ 12,09434888
27/05/2026R$ 8,83002432R$ 3,22441321R$ 0,00000000R$ 0,00000000R$ 12,05443753
25/06/2026R$ 8,37999789R$ 3,21377265R$ 0,00000000R$ 0,00000000R$ 11,59377054
27/07/2026R$ 9,19152031R$ 3,20316720R$ 0,00000000R$ 0,00000000R$ 12,39468751
26/08/2026R$ 9,16118830R$ 3,19259675R$ 0,00000000R$ 0,00000000R$ 12,35378505
25/09/2026R$ 8,71404368R$ 3,18206118R$ 0,00000000R$ 0,00000000R$ 11,89610486
27/10/2026R$ 8,68528734R$ 3,17156037R$ 0,00000000R$ 0,00000000R$ 11,85684771
25/11/2026R$ 7,82882631R$ 3,16109423R$ 0,00000000R$ 0,00000000R$ 10,98992054
28/12/2026R$ 9,04085789R$ 3,15066261R$ 0,00000000R$ 0,00000000R$ 12,19152050
27/01/2027R$ 8,59958643R$ 3,14026543R$ 0,00000000R$ 0,00000000R$ 11,73985186
25/02/2027R$ 7,75157642R$ 3,12990255R$ 0,00000000R$ 0,00000000R$ 10,88147897
25/03/2027R$ 8,13437207R$ 3,11957387R$ 0,00000000R$ 0,00000000R$ 11,25394594
27/04/2027R$ 8,51473117R$ 3,10927928R$ 0,00000000R$ 0,00000000R$ 11,62401045
26/05/2027R$ 8,48663255R$ 3,09901866R$ 0,00000000R$ 0,00000000R$ 11,58565121
25/06/2027R$ 8,45862667R$ 3,08879190R$ 0,00000000R$ 0,00000000R$ 11,54741857
27/07/2027R$ 8,83407029R$ 3,07859888R$ 0,00000000R$ 0,00000000R$ 11,91266917
25/08/2027R$ 8,40289184R$ 3,06843951R$ 0,00000000R$ 0,00000000R$ 11,47133135
27/09/2027R$ 8,77586163R$ 3,05831366R$ 0,00000000R$ 0,00000000R$ 11,83417529
27/10/2027R$ 8,34752426R$ 3,04822122R$ 0,00000000R$ 0,00000000R$ 11,39574548
25/11/2027R$ 7,52437024R$ 3,03816209R$ 0,00000000R$ 0,00000000R$ 10,56253233
27/12/2027R$ 8,68926699R$ 3,02813616R$ 0,00000000R$ 0,00000000R$ 11,71740315
26/01/2028R$ 8,66059241R$ 3,01814331R$ 0,00000000R$ 0,00000000R$ 11,67873572
25/02/2028R$ 8,63201246R$ 3,00818343R$ 0,00000000R$ 0,00000000R$ 11,64019589
27/03/2028R$ 7,42553912R$ 2,99825643R$ 0,00000000R$ 0,00000000R$ 10,42379555
26/04/2028R$ 7,79223409R$ 2,98836218R$ 0,00000000R$ 0,00000000R$ 10,78059627
25/05/2028R$ 7,76651972R$ 2,97850059R$ 0,00000000R$ 0,00000000R$ 10,74502031
27/06/2028R$ 8,51863267R$ 2,96867154R$ 0,00000000R$ 0,00000000R$ 11,48730421
26/07/2028R$ 8,10285028R$ 2,95887492R$ 0,00000000R$ 0,00000000R$ 11,06172520
25/08/2028R$ 8,46250246R$ 2,94911063R$ 0,00000000R$ 0,00000000R$ 11,41161309
27/09/2028R$ 8,43457620R$ 2,93937857R$ 0,00000000R$ 0,00000000R$ 11,37395477
25/10/2028R$ 7,25569800R$ 2,92967862R$ 0,00000000R$ 0,00000000R$ 10,18537662
27/11/2028R$ 7,61400572R$ 2,92001068R$ 0,00000000R$ 0,00000000R$ 10,53401640
28/12/2028R$ 8,35134915R$ 2,91037464R$ 0,00000000R$ 0,00000000R$ 11,26172379
25/01/2029R$ 7,18410337R$ 2,90077041R$ 0,00000000R$ 0,00000000R$ 10,08487378
27/02/2029R$ 7,91751732R$ 2,89119786R$ 0,00000000R$ 0,00000000R$ 10,80871518
27/03/2029R$ 7,51399725R$ 2,88165691R$ 0,00000000R$ 0,00000000R$ 10,39565416
25/04/2029R$ 7,48920106R$ 2,87214744R$ 0,00000000R$ 0,00000000R$ 10,36134850
25/05/2029R$ 7,83939228R$ 2,86266936R$ 0,00000000R$ 0,00000000R$ 10,70206164
27/06/2029R$ 8,18735064R$ 2,85322255R$ 0,00000000R$ 0,00000000R$ 11,04057319
25/07/2029R$ 7,41530237R$ 2,84380691R$ 0,00000000R$ 0,00000000R$ 10,25910928
27/08/2029R$ 8,50492821R$ 2,83442235R$ 0,00000000R$ 0,00000000R$ 11,33935056
26/09/2029R$ 7,73642341R$ 2,82506876R$ 0,00000000R$ 0,00000000R$ 10,56149217
25/10/2029R$ 7,34213287R$ 2,81574603R$ 0,00000000R$ 0,00000000R$ 10,15787890
27/11/2029R$ 7,31790383R$ 2,80645407R$ 0,00000000R$ 0,00000000R$ 10,12435790
27/12/2029R$ 7,66008528R$ 2,79719277R$ 0,00000000R$ 0,00000000R$ 10,45727805
25/01/2030R$ 7,26968536R$ 2,78796203R$ 0,00000000R$ 0,00000000R$ 10,05764739
27/02/2030R$ 8,33791381R$ 2,77876176R$ 0,00000000R$ 0,00000000R$ 11,11667557
27/03/2030R$ 6,49681792R$ 2,76959185R$ 0,00000000R$ 0,00000000R$ 9,26640977
25/04/2030R$ 7,19795271R$ 2,76045219R$ 0,00000000R$ 0,00000000R$ 9,95840490
27/05/2030R$ 7,53452531R$ 2,75134270R$ 0,00000000R$ 0,00000000R$ 10,28586801
26/06/2030R$ 7,50966138R$ 2,74226327R$ 0,00000000R$ 0,00000000R$ 10,25192465
25/07/2030R$ 7,48487950R$ 2,73321380R$ 0,00000000R$ 0,00000000R$ 10,21809330
27/08/2030R$ 8,17417914R$ 2,72419419R$ 0,00000000R$ 0,00000000R$ 10,89837333
25/09/2030R$ 7,43556080R$ 2,71520435R$ 0,00000000R$ 0,00000000R$ 10,15076515
25/10/2030R$ 7,76559474R$ 2,70624418R$ 0,00000000R$ 0,00000000R$ 10,47183892
27/11/2030R$ 7,38656707R$ 2,69731357R$ 0,00000000R$ 0,00000000R$ 10,08388064
26/12/2030R$ 7,01010713R$ 2,68841244R$ 0,00000000R$ 0,00000000R$ 9,69851957
27/01/2031R$ 7,33789617R$ 2,67954068R$ 0,00000000R$ 0,00000000R$ 10,01743685
28/02/2031R$ 7,66359518R$ 2,67069819R$ 0,00000000R$ 0,00000000R$ 10,33429337
26/03/2031R$ 6,24416246R$ 2,66188489R$ 0,00000000R$ 0,00000000R$ 8,90604735
25/04/2031R$ 6,91803075R$ 2,65310067R$ 0,00000000R$ 0,00000000R$ 9,57113142
27/05/2031R$ 7,24151435R$ 2,64434544R$ 0,00000000R$ 0,00000000R$ 9,88585979
25/06/2031R$ 6,87244709R$ 2,63561910R$ 0,00000000R$ 0,00000000R$ 9,50806619
25/07/2031R$ 7,53797768R$ 2,62692155R$ 0,00000000R$ 0,00000000R$ 10,16489923
27/08/2031R$ 7,85629260R$ 2,61825271R$ 0,00000000R$ 0,00000000R$ 10,47454531
25/09/2031R$ 7,14639848R$ 2,60961248R$ 0,00000000R$ 0,00000000R$ 9,75601096
27/10/2031R$ 7,46359769R$ 2,60100076R$ 0,00000000R$ 0,00000000R$ 10,06459845
26/11/2031R$ 7,09931007R$ 2,59241746R$ 0,00000000R$ 0,00000000R$ 9,69172753
26/12/2031R$ 7,07588235R$ 2,58386248R$ 0,00000000R$ 0,00000000R$ 9,65974483
27/01/2032R$ 7,05253194R$ 2,57533573R$ 0,00000000R$ 0,00000000R$ 9,62786767
25/02/2032R$ 6,35707783R$ 2,56683712R$ 0,00000000R$ 0,00000000R$ 8,92391495
25/03/2032R$ 7,00606203R$ 2,55836656R$ 0,00000000R$ 0,00000000R$ 9,56442859
27/04/2032R$ 6,98294202R$ 2,54992395R$ 0,00000000R$ 0,00000000R$ 9,53286597
26/05/2032R$ 6,95989831R$ 2,54150920R$ 0,00000000R$ 0,00000000R$ 9,50140751
25/06/2032R$ 6,93693065R$ 2,53312222R$ 0,00000000R$ 0,00000000R$ 9,47005287
27/07/2032R$ 7,24483245R$ 2,52476292R$ 0,00000000R$ 0,00000000R$ 9,76959537
25/08/2032R$ 6,89122245R$ 2,51643120R$ 0,00000000R$ 0,00000000R$ 9,40765365
27/09/2032R$ 7,19709545R$ 2,50812698R$ 0,00000000R$ 0,00000000R$ 9,70522243
27/10/2032R$ 6,84581543R$ 2,49985016R$ 0,00000000R$ 0,00000000R$ 9,34566559
25/11/2032R$ 6,17074575R$ 2,49160065R$ 0,00000000R$ 0,00000000R$ 8,66234640
27/12/2032R$ 7,12607908R$ 2,48337837R$ 0,00000000R$ 0,00000000R$ 9,60945745
26/01/2033R$ 7,10256302R$ 2,47518322R$ 0,00000000R$ 0,00000000R$ 9,57774624
25/02/2033R$ 7,07912456R$ 2,46701512R$ 0,00000000R$ 0,00000000R$ 9,54613968
25/03/2033R$ 5,76794609R$ 2,45887397R$ 0,00000000R$ 0,00000000R$ 8,22682006
27/04/2033R$ 6,71138164R$ 2,45075968R$ 0,00000000R$ 0,00000000R$ 9,16214132
25/05/2033R$ 6,36933285R$ 2,44267218R$ 0,00000000R$ 0,00000000R$ 8,81200503
27/06/2033R$ 6,98614165R$ 2,43461136R$ 0,00000000R$ 0,00000000R$ 9,42075301
27/07/2033R$ 6,96308738R$ 2,42657714R$ 0,00000000R$ 0,00000000R$ 9,38966452
25/08/2033R$ 6,62322896R$ 2,41856944R$ 0,00000000R$ 0,00000000R$ 9,04179840
27/09/2033R$ 6,91720683R$ 2,41058816R$ 0,00000000R$ 0,00000000R$ 9,32779499
26/10/2033R$ 6,26493019R$ 2,40263322R$ 0,00000000R$ 0,00000000R$ 8,66756341
25/11/2033R$ 6,24425592R$ 2,39470453R$ 0,00000000R$ 0,00000000R$ 8,63896045
27/12/2033R$ 6,84895222R$ 2,38680200R$ 0,00000000R$ 0,00000000R$ 9,23575422
25/01/2034R$ 6,51466457R$ 2,37892556R$ 0,00000000R$ 0,00000000R$ 8,89359013
27/02/2034R$ 6,49316618R$ 2,37107510R$ 0,00000000R$ 0,00000000R$ 8,86424128
27/03/2034R$ 6,16223885R$ 2,36325055R$ 0,00000000R$ 0,00000000R$ 8,52548940
26/04/2034R$ 6,14190346R$ 2,35545183R$ 0,00000000R$ 0,00000000R$ 8,49735529
25/05/2034R$ 6,12163518R$ 2,34767884R$ 0,00000000R$ 0,00000000R$ 8,46931402
27/06/2034R$ 6,71445683R$ 2,33993150R$ 0,00000000R$ 0,00000000R$ 9,05438833
26/07/2034R$ 6,38673371R$ 2,33220972R$ 0,00000000R$ 0,00000000R$ 8,71894343
25/08/2034R$ 6,67021454R$ 2,32451343R$ 0,00000000R$ 0,00000000R$ 8,99472797
27/09/2034R$ 6,64820283R$ 2,31684253R$ 0,00000000R$ 0,00000000R$ 8,96504536
25/10/2034R$ 5,71900127R$ 2,30919695R$ 0,00000000R$ 0,00000000R$ 8,02819822
27/11/2034R$ 6,00142238R$ 2,30157660R$ 0,00000000R$ 0,00000000R$ 8,30299898
28/12/2034R$ 6,58260258R$ 2,29398140R$ 0,00000000R$ 0,00000000R$ 8,87658398
25/01/2035R$ 5,66256979R$ 2,28641126R$ 0,00000000R$ 0,00000000R$ 7,94898105
27/02/2035R$ 6,24065274R$ 2,27886611R$ 0,00000000R$ 0,00000000R$ 8,51951885
28/03/2035R$ 5,92259488R$ 2,27134585R$ 0,00000000R$ 0,00000000R$ 8,19394073
25/04/2035R$ 5,90305031R$ 2,26385041R$ 0,00000000R$ 0,00000000R$ 8,16690072
28/05/2035R$ 6,17907394R$ 2,25637970R$ 0,00000000R$ 0,00000000R$ 8,43545364
27/06/2035R$ 6,45333760R$ 2,24893365R$ 0,00000000R$ 0,00000000R$ 8,70227125
25/07/2035R$ 5,84480275R$ 2,24151217R$ 0,00000000R$ 0,00000000R$ 8,08631492
27/08/2035R$ 6,70365486R$ 677,00460026R$ 0,00000000R$ 0,00000000R$ 683,70825512
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 11,61038936R$ 3,30701695R$ 0,08089945R$ 0,00000000R$ 14,99830576
27/10/2025R$ 14,16065382R$ 3,29583683R$ 2,47247260R$ 0,00000000R$ 19,92896325
25/11/2025R$ 12,85215115R$ 3,29252789R$ 0,00000000R$ 0,00000000R$ 16,14467904
25/12/2025R$ 13,45454000R$ 3,28166255R$ 0,00000000R$ 0,00000000R$ 16,73620255
25/01/2026R$ 12,76746692R$ 3,27083306R$ 0,00000000R$ 0,00000000R$ 16,03829998
25/02/2026R$ 13,36588656R$ 3,26003931R$ 0,00000000R$ 0,00000000R$ 16,62592587
25/03/2026R$ 12,68334067R$ 3,24928118R$ 0,00000000R$ 0,00000000R$ 15,93262185
25/04/2026R$ 12,64148565R$ 3,23855855R$ 0,00000000R$ 0,00000000R$ 15,88004420
25/05/2026R$ 12,59976875R$ 3,22787131R$ 0,00000000R$ 0,00000000R$ 15,82764006
25/06/2026R$ 13,82287161R$ 3,21721934R$ 0,00000000R$ 0,00000000R$ 17,04009095
25/07/2026R$ 13,14680018R$ 3,20660251R$ 0,00000000R$ 0,00000000R$ 16,35340269
25/08/2026R$ 13,73179119R$ 3,19602072R$ 0,00000000R$ 0,00000000R$ 16,92781191
25/09/2026R$ 13,68647627R$ 3,18547385R$ 0,00000000R$ 0,00000000R$ 16,87195012
25/10/2026R$ 11,76980370R$ 3,17496179R$ 0,00000000R$ 0,00000000R$ 14,94476549
25/11/2026R$ 12,97411954R$ 3,16448442R$ 0,00000000R$ 0,00000000R$ 16,13860396
25/12/2026R$ 12,93130495R$ 3,15404162R$ 0,00000000R$ 0,00000000R$ 16,08534657
25/01/2027R$ 12,27095152R$ 3,14363328R$ 0,00000000R$ 0,00000000R$ 15,41458480
25/02/2027R$ 12,84609916R$ 3,13325929R$ 0,00000000R$ 0,00000000R$ 15,97935845
25/03/2027R$ 12,19009687R$ 3,12291954R$ 0,00000000R$ 0,00000000R$ 15,31301641
25/04/2027R$ 11,53867574R$ 3,11261390R$ 0,00000000R$ 0,00000000R$ 14,65128964
25/05/2027R$ 13,32929915R$ 3,10234227R$ 0,00000000R$ 0,00000000R$ 16,43164142
25/06/2027R$ 13,28531246R$ 3,09210455R$ 0,00000000R$ 0,00000000R$ 16,37741701
25/07/2027R$ 12,02998234R$ 3,08190060R$ 0,00000000R$ 0,00000000R$ 15,11188294
25/08/2027R$ 13,80209886R$ 3,07173033R$ 0,00000000R$ 0,00000000R$ 16,87382919
25/09/2027R$ 12,55227593R$ 3,06159362R$ 0,00000000R$ 0,00000000R$ 15,61386955
25/10/2027R$ 11,91127810R$ 3,05149036R$ 0,00000000R$ 0,00000000R$ 14,96276846
25/11/2027R$ 12,46956761R$ 3,04142044R$ 0,00000000R$ 0,00000000R$ 15,51098805
25/12/2027R$ 12,42841803R$ 3,03138375R$ 0,00000000R$ 0,00000000R$ 15,45980178
25/01/2028R$ 12,98144331R$ 3,02138019R$ 0,00000000R$ 0,00000000R$ 16,00282350
25/02/2028R$ 13,53106198R$ 3,01140963R$ 0,00000000R$ 0,00000000R$ 16,54247161
25/03/2028R$ 10,53767153R$ 3,00147198R$ 0,00000000R$ 0,00000000R$ 13,53914351
25/04/2028R$ 11,67737196R$ 2,99156712R$ 0,00000000R$ 0,00000000R$ 14,66893908
25/05/2028R$ 12,22469813R$ 2,98169495R$ 0,00000000R$ 0,00000000R$ 15,20639308
25/06/2028R$ 11,60042848R$ 2,97185536R$ 0,00000000R$ 0,00000000R$ 14,57228384
25/07/2028R$ 12,72652194R$ 2,96204824R$ 0,00000000R$ 0,00000000R$ 15,68857018
25/08/2028R$ 13,26534755R$ 2,95227348R$ 0,00000000R$ 0,00000000R$ 16,21762103
25/09/2028R$ 11,48596280R$ 2,94253097R$ 0,00000000R$ 0,00000000R$ 14,42849377
25/10/2028R$ 12,02431750R$ 2,93282062R$ 0,00000000R$ 0,00000000R$ 14,95713812
25/11/2028R$ 10,83629142R$ 2,92314231R$ 0,00000000R$ 0,00000000R$ 13,75943373
25/12/2028R$ 11,37262661R$ 2,91349594R$ 0,00000000R$ 0,00000000R$ 14,28612255
25/01/2029R$ 12,47660656R$ 2,90388141R$ 0,00000000R$ 0,00000000R$ 15,38048797
25/02/2029R$ 10,72936577R$ 2,89429860R$ 0,00000000R$ 0,00000000R$ 13,62366437
25/03/2029R$ 11,26040874R$ 2,88474741R$ 0,00000000R$ 0,00000000R$ 14,14515615
25/04/2029R$ 12,35349532R$ 2,87522775R$ 0,00000000R$ 0,00000000R$ 15,22872307
25/05/2029R$ 11,74929053R$ 2,86573950R$ 0,00000000R$ 0,00000000R$ 14,61503003
25/06/2029R$ 11,14929816R$ 2,85628256R$ 0,00000000R$ 0,00000000R$ 14,00558072
25/07/2029R$ 12,23159886R$ 2,84685682R$ 0,00000000R$ 0,00000000R$ 15,07845568
25/08/2029R$ 12,19123458R$ 2,83746220R$ 0,00000000R$ 0,00000000R$ 15,02869678
25/09/2029R$ 11,59496591R$ 2,82809857R$ 0,00000000R$ 0,00000000R$ 14,42306448
25/10/2029R$ 11,55670252R$ 2,81876584R$ 0,00000000R$ 0,00000000R$ 14,37546836
25/11/2029R$ 9,86356299R$ 2,80946392R$ 0,00000000R$ 0,00000000R$ 12,67302691
25/12/2029R$ 11,48055413R$ 2,80019269R$ 0,00000000R$ 0,00000000R$ 14,28074682
25/01/2030R$ 11,99140246R$ 2,79095205R$ 0,00000000R$ 0,00000000R$ 14,78235451
25/02/2030R$ 11,40490750R$ 2,78174191R$ 0,00000000R$ 0,00000000R$ 14,18664941
25/03/2030R$ 9,73400702R$ 2,77256216R$ 0,00000000R$ 0,00000000R$ 12,50656918
25/04/2030R$ 11,87307891R$ 2,76341271R$ 0,00000000R$ 0,00000000R$ 14,63649162
25/05/2030R$ 10,75119084R$ 2,75429344R$ 0,00000000R$ 0,00000000R$ 13,50548428
25/06/2030R$ 11,25510628R$ 2,74520427R$ 0,00000000R$ 0,00000000R$ 14,00031055
25/07/2030R$ 11,75592289R$ 2,73614510R$ 0,00000000R$ 0,00000000R$ 14,49206799
25/08/2030R$ 11,18094515R$ 2,72711582R$ 0,00000000R$ 0,00000000R$ 13,90806097
25/09/2030R$ 12,21321744R$ 2,71811634R$ 0,00000000R$ 0,00000000R$ 14,93133378
25/10/2030R$ 11,63992290R$ 2,70914656R$ 0,00000000R$ 0,00000000R$ 14,34906946
25/11/2030R$ 10,00985241R$ 2,70020637R$ 0,00000000R$ 0,00000000R$ 12,71005878
25/12/2030R$ 11,03408563R$ 2,69129569R$ 0,00000000R$ 0,00000000R$ 13,72538132
25/01/2031R$ 10,99767315R$ 2,68241442R$ 0,00000000R$ 0,00000000R$ 13,68008757
25/02/2031R$ 10,43606307R$ 2,67356245R$ 0,00000000R$ 0,00000000R$ 13,10962552
25/03/2031R$ 10,40162406R$ 2,66473969R$ 0,00000000R$ 0,00000000R$ 13,06636375
25/04/2031R$ 10,88915508R$ 2,65594605R$ 0,00000000R$ 0,00000000R$ 13,54510113
25/05/2031R$ 9,81328527R$ 2,64718143R$ 0,00000000R$ 0,00000000R$ 12,46046670
25/06/2031R$ 11,33615485R$ 2,63844573R$ 0,00000000R$ 0,00000000R$ 13,97460058
25/07/2031R$ 11,29874554R$ 2,62973886R$ 0,00000000R$ 0,00000000R$ 13,92848440
25/08/2031R$ 10,74612817R$ 2,62106072R$ 0,00000000R$ 0,00000000R$ 13,36718889
25/09/2031R$ 11,73825632R$ 2,61241122R$ 0,00000000R$ 0,00000000R$ 14,35066754
25/10/2031R$ 10,67532075R$ 2,60379026R$ 0,00000000R$ 0,00000000R$ 13,27911101
25/11/2031R$ 10,64009219R$ 2,59519776R$ 0,00000000R$ 0,00000000R$ 13,23528995
25/12/2031R$ 10,60497988R$ 2,58663360R$ 0,00000000R$ 0,00000000R$ 13,19161348
25/01/2032R$ 10,06342319R$ 2,57809771R$ 0,00000000R$ 0,00000000R$ 12,64152090
25/02/2032R$ 10,53510250R$ 2,56958999R$ 0,00000000R$ 0,00000000R$ 13,10469249
25/03/2032R$ 10,50033667R$ 2,56111034R$ 0,00000000R$ 0,00000000R$ 13,06144701
25/04/2032R$ 9,46288287R$ 2,55265868R$ 0,00000000R$ 0,00000000R$ 12,01554155
25/05/2032R$ 10,93137544R$ 2,54423490R$ 0,00000000R$ 0,00000000R$ 13,47561034
25/06/2032R$ 10,89530191R$ 2,53583893R$ 0,00000000R$ 0,00000000R$ 13,43114084
25/07/2032R$ 9,86580405R$ 2,52747066R$ 0,00000000R$ 0,00000000R$ 12,39327471
25/08/2032R$ 11,31911909R$ 2,51913001R$ 0,00000000R$ 0,00000000R$ 13,83824910
25/09/2032R$ 10,29413770R$ 2,51081688R$ 0,00000000R$ 0,00000000R$ 12,80495458
25/10/2032R$ 9,76845455R$ 2,50253118R$ 0,00000000R$ 0,00000000R$ 12,27098573
25/11/2032R$ 10,22630850R$ 2,49427283R$ 0,00000000R$ 0,00000000R$ 12,72058133
25/12/2032R$ 10,19256168R$ 2,48604173R$ 0,00000000R$ 0,00000000R$ 12,67860341
25/01/2033R$ 10,64609842R$ 2,47783779R$ 0,00000000R$ 0,00000000R$ 13,12393621
25/02/2033R$ 11,09684140R$ 2,46966093R$ 0,00000000R$ 0,00000000R$ 13,56650233
25/03/2033R$ 8,64195803R$ 2,46151105R$ 0,00000000R$ 0,00000000R$ 11,10346908
25/04/2033R$ 9,09487980R$ 2,45338806R$ 0,00000000R$ 0,00000000R$ 11,54826786
25/05/2033R$ 10,50626401R$ 2,44529188R$ 0,00000000R$ 0,00000000R$ 12,95155589
25/06/2033R$ 9,99240660R$ 2,43722242R$ 0,00000000R$ 0,00000000R$ 12,42962902
25/07/2033R$ 9,95943166R$ 2,42917958R$ 0,00000000R$ 0,00000000R$ 12,38861124
25/08/2033R$ 10,87892865R$ 2,42116329R$ 0,00000000R$ 0,00000000R$ 13,30009194
25/09/2033R$ 9,41965293R$ 2,41317345R$ 0,00000000R$ 0,00000000R$ 11,83282638
25/10/2033R$ 9,86115831R$ 2,40520998R$ 0,00000000R$ 0,00000000R$ 12,26636829
25/11/2033R$ 9,82861648R$ 2,39727279R$ 0,00000000R$ 0,00000000R$ 12,22588927
25/12/2033R$ 9,32670576R$ 2,38936179R$ 0,00000000R$ 0,00000000R$ 11,71606755
25/01/2034R$ 10,70060714R$ 2,38147689R$ 0,00000000R$ 0,00000000R$ 13,08208403
25/02/2034R$ 9,26525107R$ 2,37361802R$ 0,00000000R$ 0,00000000R$ 11,63886909
25/03/2034R$ 9,23467574R$ 2,36578508R$ 0,00000000R$ 0,00000000R$ 11,60046082
25/04/2034R$ 9,20420131R$ 2,35797799R$ 0,00000000R$ 0,00000000R$ 11,56217930
25/05/2034R$ 9,63560833R$ 2,35019666R$ 0,00000000R$ 0,00000000R$ 11,98580499
25/06/2034R$ 9,14355382R$ 2,34244101R$ 0,00000000R$ 0,00000000R$ 11,48599483
25/07/2034R$ 10,03115002R$ 2,33471096R$ 0,00000000R$ 0,00000000R$ 12,36586098
25/08/2034R$ 10,45585682R$ 2,32700641R$ 0,00000000R$ 0,00000000R$ 12,78286323
25/09/2034R$ 9,05333103R$ 2,31932729R$ 0,00000000R$ 0,00000000R$ 11,37265832
25/10/2034R$ 9,47766666R$ 2,31167351R$ 0,00000000R$ 0,00000000R$ 11,78934017
25/11/2034R$ 8,54125466R$ 2,30404499R$ 0,00000000R$ 0,00000000R$ 10,84529965
25/12/2034R$ 8,96399850R$ 2,29644164R$ 0,00000000R$ 0,00000000R$ 11,26044014
25/01/2035R$ 9,83416464R$ 2,28886338R$ 0,00000000R$ 0,00000000R$ 12,12302802
25/02/2035R$ 8,45697498R$ 2,28131013R$ 0,00000000R$ 0,00000000R$ 10,73828511
25/03/2035R$ 8,42906696R$ 2,27378181R$ 0,00000000R$ 0,00000000R$ 10,70284877
25/04/2035R$ 10,18298945R$ 2,26627833R$ 0,00000000R$ 0,00000000R$ 12,44926778
25/05/2035R$ 8,81706549R$ 2,25879961R$ 0,00000000R$ 0,00000000R$ 11,07586510
25/06/2035R$ 9,23032719R$ 2,25134557R$ 0,00000000R$ 0,00000000R$ 11,48167276
25/07/2035R$ 9,64104754R$ 2,24391613R$ 0,00000000R$ 0,00000000R$ 11,88496367
25/08/2035R$ 9,60923209R$ 2,23651121R$ 0,00000000R$ 0,00000000R$ 11,84574330
25/09/2035R$ 9,13924818R$ 2,22913072R$ 0,00000000R$ 0,00000000R$ 11,36837890
25/10/2035R$ 9,10908866R$ 2,22177459R$ 0,00000000R$ 0,00000000R$ 11,33086325
25/11/2035R$ 7,77454205R$ 2,21444273R$ 0,00000000R$ 0,00000000R$ 9,98898478
25/12/2035R$ 9,04906787R$ 2,20713507R$ 0,00000000R$ 0,00000000R$ 11,25620294
25/01/2036R$ 9,45172276R$ 2,19985152R$ 0,00000000R$ 0,00000000R$ 11,65157428
25/02/2036R$ 8,55862880R$ 2,19259201R$ 0,00000000R$ 0,00000000R$ 10,75122081
25/03/2036R$ 8,53038532R$ 2,18535646R$ 0,00000000R$ 0,00000000R$ 10,71574178
25/04/2036R$ 8,93021014R$ 2,17814478R$ 0,00000000R$ 0,00000000R$ 11,10835492
25/05/2036R$ 8,04788792R$ 2,17095691R$ 0,00000000R$ 0,00000000R$ 10,21884483
25/06/2036R$ 9,29679523R$ 2,16379275R$ 0,00000000R$ 0,00000000R$ 11,46058798
25/07/2036R$ 9,26611581R$ 2,15665223R$ 0,00000000R$ 0,00000000R$ 11,42276804
25/08/2036R$ 8,81291358R$ 2,14953528R$ 0,00000000R$ 0,00000000R$ 10,96244886
25/09/2036R$ 9,62655916R$ 2,14244181R$ 0,00000000R$ 0,00000000R$ 11,76900097
25/10/2036R$ 8,75484433R$ 2,13537176R$ 0,00000000R$ 0,00000000R$ 10,89021609
25/11/2036R$ 8,72595334R$ 2,12832503R$ 0,00000000R$ 0,00000000R$ 10,85427837
25/12/2036R$ 8,69715770R$ 2,12130156R$ 0,00000000R$ 0,00000000R$ 10,81845926
25/01/2037R$ 8,25302635R$ 2,11430126R$ 0,00000000R$ 0,00000000R$ 10,36732761
25/02/2037R$ 8,63985117R$ 2,10732407R$ 0,00000000R$ 0,00000000R$ 10,74717524
25/03/2037R$ 8,19864625R$ 2,10036990R$ 0,00000000R$ 0,00000000R$ 10,29901615
25/04/2037R$ 8,17159072R$ 2,09343868R$ 0,00000000R$ 0,00000000R$ 10,26502940
25/05/2037R$ 8,14462447R$ 2,08653033R$ 0,00000000R$ 0,00000000R$ 10,23115480
25/06/2037R$ 8,93525116R$ 2,07964478R$ 0,00000000R$ 0,00000000R$ 11,01489594
25/07/2037R$ 8,49823140R$ 2,07278195R$ 0,00000000R$ 0,00000000R$ 10,57101335
26/08/2037R$ 9,28282418R$ 626,04296257R$ 0,00000000R$ 0,00000000R$ 635,32578675

Fluxograma