Voltar
![]()
![]()
CRI
"CRI Horizonte Park"
R$ 27.000.000,00
Série Única - 21/07/2025
Nº Emissão: 36ª
Emissão
- emissão 36ª
- série Única
- valor global R$ 27.000.000,00
- data de emissão 21/07/2025
- emissor Leverage Companhia Securitizadora
- cedente/devedor SPE Espírito Santo do Jua Ltda.
- distribuidor Trinus SCD SA.
- agente fiduciário Vórtx DTVM LTDA.
- escriturador Laqus Depositaria de Valores Mobiliários S.A.
Série
série
tipo
código if
remuneração
indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
1ª
Sênior
25G4316892
15,66%
IPCA
R$ 27.000.000,00
R$ 1.000
27.000
24/07/2035
Classificação Anbima
- CATEGORIA Híbrido
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Loteamento
- TIPO DE CONTRATO COM LASTRO Notas Comerciais
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFORMADO Não
Documentos
Comunicados
Assembleia
Preços Unitários
| Data | Valor  |
| 21/10/2025 | R$ 1.000,10597240 |
| 22/10/2025 | R$ 981,94390881 |
| 23/10/2025 | R$ 982,71562269 |
| 24/10/2025 | R$ 983,48795883 |
| 25/10/2025 | R$ 983,48795883 |
| 26/10/2025 | R$ 983,48795883 |
| 27/10/2025 | R$ 984,26088901 |
| 28/10/2025 | R$ 985,03443316 |
| 29/10/2025 | R$ 985,80859159 |
| 30/10/2025 | R$ 986,58334487 |
Pagamentos
- Série 1ª
| Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
| 22/08/2025 | R$ 4,63421797 | R$ 3,70322677 | R$ 0,00000000 | R$ 0,00000000 | R$ 8,33744474 |
| 24/09/2025 | R$ 13,36643470 | R$ 3,79909181 | R$ 6,76842922 | R$ 0,00000000 | R$ 23,93395573 |
| 22/10/2025 | R$ 11,49015396 | R$ 3,75893523 | R$ 3,49063867 | R$ 0,00000000 | R$ 18,73972786 |
| 25/11/2025 | R$ 13,19123356 | R$ 3,84796070 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,03919426 |
| 24/12/2025 | R$ 11,99025743 | R$ 3,93123452 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,92149195 |
| 22/01/2026 | R$ 10,79868568 | R$ 3,91550958 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,71419526 |
| 24/02/2026 | R$ 11,89452721 | R$ 3,89984754 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,79437475 |
| 24/03/2026 | R$ 11,27954493 | R$ 4,07846056 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,35800549 |
| 23/04/2026 | R$ 11,23217084 | R$ 4,06133102 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,29350186 |
| 22/05/2026 | R$ 11,18499572 | R$ 4,14056566 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,32556138 |
| 24/06/2026 | R$ 12,25768055 | R$ 4,21863940 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,47631995 |
| 22/07/2026 | R$ 11,08789788 | R$ 4,20007738 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,28797526 |
| 24/08/2026 | R$ 12,70600120 | R$ 4,27663334 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,98263454 |
| 23/09/2026 | R$ 11,54224567 | R$ 4,35199712 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,89424279 |
| 22/10/2026 | R$ 10,93888373 | R$ 4,33197793 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,27086166 |
| 25/11/2026 | R$ 11,98435353 | R$ 4,31205084 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,29640437 |
| 23/12/2026 | R$ 10,83847747 | R$ 4,47883346 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,31731093 |
| 22/01/2027 | R$ 10,78645277 | R$ 4,55019621 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,33664898 |
| 24/02/2027 | R$ 11,27354017 | R$ 4,62030638 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,89384655 |
| 24/03/2027 | R$ 10,67993116 | R$ 4,68914894 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,36908010 |
| 23/04/2027 | R$ 10,62546351 | R$ 4,75670946 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,38217297 |
| 24/05/2027 | R$ 11,10193307 | R$ 4,82297409 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,92490716 |
| 23/06/2027 | R$ 11,04309283 | R$ 4,79741232 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,84050515 |
| 22/07/2027 | R$ 10,98456444 | R$ 4,86202351 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,84658795 |
| 24/08/2027 | R$ 11,97267347 | R$ 4,92531985 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,89799332 |
| 22/09/2027 | R$ 10,34477714 | R$ 4,98728933 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,33206647 |
| 22/10/2027 | R$ 10,80431404 | R$ 4,95936051 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,76367455 |
| 24/11/2027 | R$ 10,74380988 | R$ 5,10771624 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,85152612 |
| 22/12/2027 | R$ 10,16991046 | R$ 5,16564479 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,33555525 |
| 24/01/2028 | R$ 11,63648971 | R$ 5,22220422 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,85869393 |
| 23/02/2028 | R$ 11,06057123 | R$ 5,36390003 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,42447126 |
| 22/03/2028 | R$ 8,98305055 | R$ 5,41662197 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,39967252 |
| 25/04/2028 | R$ 10,92274611 | R$ 5,46793372 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,39067983 |
| 24/05/2028 | R$ 9,86051169 | R$ 5,51782861 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,37834030 |
| 22/06/2028 | R$ 9,79641837 | R$ 5,56630062 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,36271899 |
| 24/07/2028 | R$ 10,71113391 | R$ 5,69712555 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,40825946 |
| 23/08/2028 | R$ 10,63829820 | R$ 5,74159664 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,37989484 |
| 22/09/2028 | R$ 10,08175447 | R$ 5,70197962 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,78373409 |
| 24/10/2028 | R$ 10,01219036 | R$ 5,90883753 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,92102789 |
| 23/11/2028 | R$ 8,98822471 | R$ 5,94777020 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,93599491 |
| 22/12/2028 | R$ 9,86753984 | R$ 5,98523301 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,85277285 |
| 24/01/2029 | R$ 9,79452005 | R$ 6,10150829 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,89602834 |
| 22/02/2029 | R$ 8,78927331 | R$ 6,13480968 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,92408299 |
| 22/03/2029 | R$ 9,18328288 | R$ 6,24569039 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,42897327 |
| 24/04/2029 | R$ 10,02760877 | R$ 6,35321904 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,38082781 |
| 23/05/2029 | R$ 9,03693799 | R$ 6,30175797 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,33869596 |
| 22/06/2029 | R$ 9,41464907 | R$ 6,48222164 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,89687071 |
| 24/07/2029 | R$ 9,78294653 | R$ 6,58081315 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,36375968 |
| 22/08/2029 | R$ 9,25528015 | R$ 6,67594416 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,93122431 |
| 24/09/2029 | R$ 9,61346364 | R$ 6,69239126 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,30585490 |
| 24/10/2029 | R$ 9,09218657 | R$ 6,78188131 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,87406788 |
| 23/11/2029 | R$ 8,14669058 | R$ 6,86786215 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,01455273 |
| 24/12/2029 | R$ 8,92565981 | R$ 6,95031342 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,87597323 |
| 23/01/2030 | R$ 8,41743683 | R$ 7,02921777 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,44665460 |
| 22/02/2030 | R$ 9,17467343 | R$ 7,03279760 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,20747103 |
| 22/03/2030 | R$ 7,42439092 | R$ 7,24811603 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,67250695 |
| 24/04/2030 | R$ 8,99209706 | R$ 7,31485554 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,30695260 |
| 22/05/2030 | R$ 7,67847017 | R$ 7,37798837 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,05645854 |
| 25/06/2030 | R$ 9,20711136 | R$ 7,50637929 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,71349065 |
| 24/07/2030 | R$ 8,31005226 | R$ 7,56079021 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,87084247 |
| 22/08/2030 | R$ 8,21781068 | R$ 7,61158374 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,82939442 |
| 24/09/2030 | R$ 8,90390482 | R$ 7,72536681 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,62927163 |
| 23/10/2030 | R$ 8,03070001 | R$ 7,89905437 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,92975438 |
| 25/11/2030 | R$ 7,93433161 | R$ 7,86930126 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,80363287 |
| 24/12/2030 | R$ 7,83832619 | R$ 8,09532580 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,93365199 |
| 22/01/2031 | R$ 6,99841207 | R$ 8,18364195 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,18205402 |
| 26/02/2031 | R$ 8,37215866 | R$ 8,26593514 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,63809380 |
| 24/03/2031 | R$ 6,45629058 | R$ 8,34220717 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,79849775 |
| 24/04/2031 | R$ 7,43710371 | R$ 8,47342700 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,91053071 |
| 22/05/2031 | R$ 6,63144010 | R$ 8,59609662 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,22753672 |
| 24/06/2031 | R$ 7,57527806 | R$ 8,65093130 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,22620936 |
| 23/07/2031 | R$ 7,12331437 | R$ 8,75817915 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88149352 |
| 22/08/2031 | R$ 7,35270881 | R$ 8,85685464 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,20956345 |
| 24/09/2031 | R$ 7,57073450 | R$ 9,00359086 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,57432536 |
| 22/10/2031 | R$ 6,47295311 | R$ 9,08333776 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,55629087 |
| 25/11/2031 | R$ 7,32891895 | R$ 9,20936768 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,53828663 |
| 24/12/2031 | R$ 6,57539650 | R$ 9,32413394 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,89953044 |
| 22/01/2032 | R$ 5,84286641 | R$ 9,42764800 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,27051441 |
| 24/02/2032 | R$ 6,34662491 | R$ 9,57196516 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,91859007 |
| 24/03/2032 | R$ 6,22984701 | R$ 9,65116277 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88100978 |
| 23/04/2032 | R$ 5,81936655 | R$ 9,76935122 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,58871777 |
| 24/05/2032 | R$ 5,99291690 | R$ 9,92270498 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,91562188 |
| 23/06/2032 | R$ 5,87185998 | R$ 10,01104653 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88290651 |
| 22/07/2032 | R$ 5,74972529 | R$ 10,13271925 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88244454 |
| 24/08/2032 | R$ 6,16549242 | R$ 10,28379102 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,44928344 |
| 22/09/2032 | R$ 5,23719321 | R$ 10,41516069 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,65235390 |
| 22/10/2032 | R$ 5,37357915 | R$ 10,52693655 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90051570 |
| 24/11/2032 | R$ 5,24515061 | R$ 10,66228037 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90743098 |
| 22/12/2032 | R$ 4,87008691 | R$ 10,73327052 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,60335743 |
| 24/01/2033 | R$ 5,46196325 | R$ 10,86703390 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,32899715 |
| 23/02/2033 | R$ 5,08404397 | R$ 11,05517249 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,13921646 |
| 23/03/2033 | R$ 4,03935673 | R$ 11,17311289 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,21246962 |
| 25/04/2033 | R$ 4,58036243 | R$ 11,33828165 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,91864408 |
| 24/05/2033 | R$ 4,44203548 | R$ 11,46919750 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,91123298 |
| 22/06/2033 | R$ 4,09606372 | R$ 11,60160302 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,69766674 |
| 22/07/2033 | R$ 4,35995550 | R$ 11,76555941 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,12551491 |
| 24/08/2033 | R$ 4,40215320 | R$ 11,88647185 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,28862505 |
| 22/09/2033 | R$ 3,68656882 | R$ 12,02865183 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,71522065 |
| 24/10/2033 | R$ 3,72526785 | R$ 12,18346598 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90873383 |
| 23/11/2033 | R$ 3,40532863 | R$ 12,34231211 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,74764074 |
| 22/12/2033 | R$ 3,42605356 | R$ 12,49667897 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,92273253 |
| 24/01/2034 | R$ 3,58744029 | R$ 12,63822843 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,22566872 |
| 24/02/2034 | R$ 3,11940789 | R$ 12,78446695 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90387484 |
| 22/03/2034 | R$ 2,53788589 | R$ 12,94682968 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,48471557 |
| 25/04/2034 | R$ 2,93993124 | R$ 13,10760842 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,04753966 |
| 24/05/2034 | R$ 2,51886503 | R$ 13,27124656 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,79011159 |
| 22/06/2034 | R$ 2,36471049 | R$ 13,41586845 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,78057894 |
| 24/07/2034 | R$ 2,43116995 | R$ 13,59667731 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,02784726 |
| 23/08/2034 | R$ 2,25734130 | R$ 13,75454138 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,01188268 |
| 22/09/2034 | R$ 1,98630632 | R$ 13,92043457 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90674089 |
| 24/10/2034 | R$ 1,81647713 | R$ 14,08515158 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90162871 |
| 23/11/2034 | R$ 1,48714556 | R$ 14,26252920 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,74967476 |
| 22/12/2034 | R$ 1,47063565 | R$ 14,44116939 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,91180504 |
| 24/01/2035 | R$ 1,29445350 | R$ 14,61035770 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90481120 |
| 22/02/2035 | R$ 1,00931771 | R$ 14,79433043 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,80364814 |
| 22/03/2035 | R$ 0,89090082 | R$ 14,96380466 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,85470548 |
| 24/04/2035 | R$ 0,78925121 | R$ 15,15577624 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,94502745 |
| 23/05/2035 | R$ 0,54104144 | R$ 15,33831537 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,87935681 |
| 22/06/2035 | R$ 0,38113057 | R$ 15,52639488 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,90752545 |
| 24/07/2035 | R$ 0,20089577 | R$ 15,71383627 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,91473204 |