Voltar
CRI
"CRI Fazenda Ranchão"
R$ 16.400.000,00
Série Única - 26/09/2025
Nº Emissão: 47ª
Emissão
- emissão 47ª
- série Única
- valor global R$ 16.400.000,00
- data de emissão 26/09/2025
- emissor Leverage Companhia Securitizadora
- cedente/devedor Campo 1 Desenvolvimento Imobiliário Ltda.,
- distribuidor Leverage Companhia Securitizadora
- agente fiduciário Vórtx DTVM LTDA.
- escriturador Vórtx DTVM LTDA.
Série
série
tipo
código if
remuneração
indexador
valor global
valor nominal unitário
quantidade emitida
vencimento
1ª
Sênior
25I4729319
5,15%
CDI
R$ 16.400.000,00
R$ 1.000
16.400
26/09/2035
Classificação Anbima
- CATEGORIA Residencial
- CONCENTRAÇÃO Concentrado
- TIPO DE SEGMENTO Outros
- TIPO DE CONTRATO COM LASTRO Misto
- REVOLVÊNCIA Não
- EXISTÊNCIA DE CRÉDITO NÃO PERFOMADO Não
Preços Unitários
Pagamentos
- Série 1ª
Data Liquidação | Juros | Amortização | Amortização extraordinária | Prêmio | Valor Total |
27/10/2025 | R$ 9,04588799 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 9,04588799 |
26/11/2025 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
26/12/2025 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/01/2026 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/02/2026 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
25/03/2026 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/04/2026 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/05/2026 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/06/2026 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/07/2026 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/08/2026 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/09/2026 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/10/2026 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/11/2026 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
28/12/2026 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/01/2027 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/02/2027 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
25/03/2027 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/04/2027 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
26/05/2027 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/06/2027 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/07/2027 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/08/2027 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/09/2027 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/10/2027 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/11/2027 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
27/12/2027 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/01/2028 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/02/2028 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/03/2028 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
26/04/2028 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
25/05/2028 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/06/2028 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/07/2028 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/08/2028 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/09/2028 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/10/2028 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
27/11/2028 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
28/12/2028 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/01/2029 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
27/02/2029 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/03/2029 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
25/04/2029 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
25/05/2029 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/06/2029 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/07/2029 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/08/2029 | R$ 17,40981900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,40981900 |
26/09/2029 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/10/2029 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/11/2029 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/12/2029 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/01/2030 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/02/2030 | R$ 17,40981900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,40981900 |
27/03/2030 | R$ 13,59946800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,59946800 |
25/04/2030 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/05/2030 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
26/06/2030 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/07/2030 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/08/2030 | R$ 17,40981900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,40981900 |
25/09/2030 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/10/2030 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/11/2030 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
26/12/2030 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/01/2031 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
28/02/2031 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/03/2031 | R$ 13,59946800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,59946800 |
25/04/2031 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/05/2031 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/06/2031 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
25/07/2031 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/08/2031 | R$ 17,40981900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,40981900 |
25/09/2031 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/10/2031 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/11/2031 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
26/12/2031 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/01/2032 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/02/2032 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
25/03/2032 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/04/2032 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
26/05/2032 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/06/2032 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/07/2032 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/08/2032 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/09/2032 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/10/2032 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/11/2032 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
27/12/2032 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/01/2033 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/02/2033 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/03/2033 | R$ 13,59946800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 13,59946800 |
27/04/2033 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/05/2033 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/06/2033 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/07/2033 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/08/2033 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/09/2033 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/10/2033 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
25/11/2033 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/12/2033 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/01/2034 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/02/2034 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/03/2034 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
26/04/2034 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
25/05/2034 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/06/2034 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
26/07/2034 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
25/08/2034 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
27/09/2034 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/10/2034 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
27/11/2034 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
28/12/2034 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/01/2035 | R$ 14,36039699 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 14,36039699 |
27/02/2035 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
28/03/2035 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
25/04/2035 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
28/05/2035 | R$ 15,88395800 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,88395800 |
27/06/2035 | R$ 16,64660000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 16,64660000 |
25/07/2035 | R$ 15,12189000 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 15,12189000 |
27/08/2035 | R$ 17,40981900 | R$ 0,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 17,40981900 |
26/09/2035 | R$ 15,88395800 | R$ 1.000,00000000 | R$ 0,00000000 | R$ 0,00000000 | R$ 1.015,88395800 |