Voltar

CRI

"CRI Casa Uvva"

R$ 32.000.000,00

Série 1ª e 2ª - 18/08/2025

Nº Emissão: 41ª

Emissão

  • emissão 41ª
  • série 1ª e 2ª
  • valor global R$ 32.000.000,00
  • data de emissão 18/08/2025
  • emissor Leverage Companhia Securitizadora
  • cedente/devedor SPE Casa Uvva Residencial Ltda.
  • distribuidor Leverage Companhia Securitizadora
  • agente fiduciário Vórtx DTVM LTDA.
  • escriturador Vórtx DTVM LTDA.

Série

série tipo código if remuneração indexador % do indexador valor global valor nominal unitário quantidade emitida vencimento
1ª Sênior 25H3372853 11,40% IPCA *Não se aplica R$ 25.600.000,00 R$ 1.000 25.600 27/08/2035
2ª Subordinada 25H3373630 17,50% IPCA *Não se aplica R$ 6.400.000,00 R$ 1.000 6.400 26/08/2037

Classificação Anbima

  • CATEGORIA Residencial
  • CONCENTRAÇÃO Concentrado
  • TIPO DE SEGMENTO Apartamentos ou casas
  • TIPO DE CONTRATO COM LASTRO Notas Comerciais
  • REVOLVÊNCIA Não
  • EXISTÊNCIA DE CRÉDITO NÃO PERFORMADO Não

Documentos

CRI Uvva - Termo de Securitização - v.assinada CRI Uvva - 1º Adt Termo de Securitização CRI Uvva - Sumário de Securitização

Relatórios

CRI Casa Uvva - Relatório de acompanhamento mensal - mar/26 CRI Casa Uvva - Relatório de acompanhamento mensal - fev/26 CRI Casa Uvva - Relatório de acompanhamento mensal - jan/26 CRI Casa Uvva - Relatório de acompanhamento mensal - dez/25 CRI Casa Uvva - Relatório de acompanhamento mensal - nov/25 CRI Casa Uvva - Relatório de acompanhamento mensal - out/25 CRI Casa Uvva - Relatório de acompanhamento mensal - set/25

Comunicados

CRI Casa Uvva - Anúncio de Início CRI Casa Uvva - Anúncio de Encerramento

Assembleia

Preços Unitários

Data Série 1ª Série 2ª
02/05/2026 R$ 958,84113424R$ 971,34742097
03/05/2026 R$ 958,84113424R$ 971,34742097
04/05/2026 R$ 959,65228425R$ 972,37483681
05/05/2026 R$ 960,46411740R$ 973,40333555
06/05/2026 R$ 961,27663124R$ 974,43291703
07/05/2026 R$ 962,08983869R$ 975,46359275

Pagamentos

  • Série 1ª
  • Série 2ª
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 7,75749214R$ 3,30701695R$ 0,11460755R$ 0,00000000R$ 11,17911664
27/10/2025R$ 9,45711754R$ 3,29572559R$ 2,86073250R$ 0,00000000R$ 15,61357563
26/11/2025R$ 9,01272508R$ 3,29112908R$ 8,71992020R$ 0,00000000R$ 21,02377436
26/12/2025R$ 8,91219095R$ 3,25441756R$ 9,76662360R$ 0,00000000R$ 21,93323211
27/01/2026R$ 8,81035181R$ 3,21722950R$ 8,88426950R$ 0,00000000R$ 20,91185081
25/02/2026R$ 7,89491534R$ 3,18777941R$ 3,31210940R$ 0,00000000R$ 14,39480415
25/03/2026R$ 8,28353409R$ 3,17677828R$ 1,39471280R$ 0,00000000R$ 12,85502517
27/04/2026R$ 8,71886697R$ 3,18382247R$ 5,19904780R$ 0,00000000R$ 17,10173724
27/05/2026R$ 8,71916846R$ 3,18393257R$ 0,00000000R$ 0,00000000R$ 11,90310103
25/06/2026R$ 8,27479185R$ 3,17342559R$ 0,00000000R$ 0,00000000R$ 11,44821744
27/07/2026R$ 9,07612609R$ 3,16295328R$ 0,00000000R$ 0,00000000R$ 12,23907937
26/08/2026R$ 9,04617487R$ 3,15251554R$ 0,00000000R$ 0,00000000R$ 12,19869041
25/09/2026R$ 8,60464390R$ 3,14211224R$ 0,00000000R$ 0,00000000R$ 11,74675614
27/10/2026R$ 8,57624857R$ 3,13174327R$ 0,00000000R$ 0,00000000R$ 11,70799184
25/11/2026R$ 7,73053992R$ 3,12140851R$ 0,00000000R$ 0,00000000R$ 10,85194843
28/12/2026R$ 8,92735514R$ 3,11110787R$ 0,00000000R$ 0,00000000R$ 12,03846301
27/01/2027R$ 8,49162359R$ 3,10084121R$ 0,00000000R$ 0,00000000R$ 11,59246480
25/02/2027R$ 7,65425986R$ 3,09060843R$ 0,00000000R$ 0,00000000R$ 10,74486829
25/03/2027R$ 8,03224973R$ 3,08040943R$ 0,00000000R$ 0,00000000R$ 11,11265916
27/04/2027R$ 8,40783363R$ 3,07024407R$ 0,00000000R$ 0,00000000R$ 11,47807770
26/05/2027R$ 8,38008778R$ 3,06011227R$ 0,00000000R$ 0,00000000R$ 11,44020005
25/06/2027R$ 8,35243349R$ 3,05001390R$ 0,00000000R$ 0,00000000R$ 11,40244739
27/07/2027R$ 8,72316364R$ 3,03994885R$ 0,00000000R$ 0,00000000R$ 11,76311249
25/08/2027R$ 8,29739839R$ 3,02991702R$ 0,00000000R$ 0,00000000R$ 11,32731541
27/09/2027R$ 8,66568576R$ 3,01991830R$ 0,00000000R$ 0,00000000R$ 11,68560406
27/10/2027R$ 8,24272592R$ 3,00995256R$ 0,00000000R$ 0,00000000R$ 11,25267848
25/11/2027R$ 7,42990612R$ 3,00001972R$ 0,00000000R$ 0,00000000R$ 10,42992584
27/12/2027R$ 8,58017826R$ 2,99011966R$ 0,00000000R$ 0,00000000R$ 11,57029792
26/01/2028R$ 8,55186368R$ 2,98025226R$ 0,00000000R$ 0,00000000R$ 11,53211594
25/02/2028R$ 8,52364253R$ 2,97041743R$ 0,00000000R$ 0,00000000R$ 11,49405996
27/03/2028R$ 7,33231576R$ 2,96061505R$ 0,00000000R$ 0,00000000R$ 10,29293081
26/04/2028R$ 7,69440709R$ 2,95084502R$ 0,00000000R$ 0,00000000R$ 10,64525211
25/05/2028R$ 7,66901555R$ 2,94110723R$ 0,00000000R$ 0,00000000R$ 10,61012278
27/06/2028R$ 8,41168615R$ 2,93140158R$ 0,00000000R$ 0,00000000R$ 11,34308773
26/07/2028R$ 8,00112368R$ 2,92172795R$ 0,00000000R$ 0,00000000R$ 10,92285163
25/08/2028R$ 8,35626063R$ 2,91208625R$ 0,00000000R$ 0,00000000R$ 11,26834688
27/09/2028R$ 8,32868497R$ 2,90247637R$ 0,00000000R$ 0,00000000R$ 11,23116134
25/10/2028R$ 7,16460690R$ 2,89289819R$ 0,00000000R$ 0,00000000R$ 10,05750509
27/11/2028R$ 7,51841627R$ 2,88335163R$ 0,00000000R$ 0,00000000R$ 10,40176790
28/12/2028R$ 8,24650279R$ 2,87383657R$ 0,00000000R$ 0,00000000R$ 11,12033936
25/01/2029R$ 7,09391111R$ 2,86435291R$ 0,00000000R$ 0,00000000R$ 9,95826402
27/02/2029R$ 7,81811747R$ 2,85490055R$ 0,00000000R$ 0,00000000R$ 10,67301802
27/03/2029R$ 7,41966335R$ 2,84547937R$ 0,00000000R$ 0,00000000R$ 10,26514272
25/04/2029R$ 7,39517846R$ 2,83608929R$ 0,00000000R$ 0,00000000R$ 10,23126775
25/05/2029R$ 7,74097324R$ 2,82673020R$ 0,00000000R$ 0,00000000R$ 10,56770344
27/06/2029R$ 8,08456319R$ 2,81740199R$ 0,00000000R$ 0,00000000R$ 10,90196518
25/07/2029R$ 7,32220753R$ 2,80810456R$ 0,00000000R$ 0,00000000R$ 10,13031209
27/08/2029R$ 8,39815375R$ 2,79883782R$ 0,00000000R$ 0,00000000R$ 11,19699157
26/09/2029R$ 7,63929708R$ 2,78960165R$ 0,00000000R$ 0,00000000R$ 10,42889873
25/10/2029R$ 7,24995663R$ 2,78039597R$ 0,00000000R$ 0,00000000R$ 10,03035260
27/11/2029R$ 7,22603177R$ 2,77122066R$ 0,00000000R$ 0,00000000R$ 9,99725243
27/12/2029R$ 7,56391734R$ 2,76207563R$ 0,00000000R$ 0,00000000R$ 10,32599297
25/01/2030R$ 7,17841866R$ 2,75296078R$ 0,00000000R$ 0,00000000R$ 9,93137944
27/02/2030R$ 8,23323612R$ 2,74387601R$ 0,00000000R$ 0,00000000R$ 10,97711213
27/03/2030R$ 6,41525412R$ 2,73482122R$ 0,00000000R$ 0,00000000R$ 9,15007534
25/04/2030R$ 7,10758657R$ 2,72579631R$ 0,00000000R$ 0,00000000R$ 9,83338288
27/05/2030R$ 7,43993370R$ 2,71680118R$ 0,00000000R$ 0,00000000R$ 10,15673488
26/06/2030R$ 7,41538192R$ 2,70783574R$ 0,00000000R$ 0,00000000R$ 10,12321766
25/07/2030R$ 7,39091116R$ 2,69889988R$ 0,00000000R$ 0,00000000R$ 10,08981104
27/08/2030R$ 8,07155704R$ 2,68999351R$ 0,00000000R$ 0,00000000R$ 10,76155055
25/09/2030R$ 7,34221163R$ 2,68111653R$ 0,00000000R$ 0,00000000R$ 10,02332816
25/10/2030R$ 7,66810219R$ 2,67226885R$ 0,00000000R$ 0,00000000R$ 10,34037104
27/11/2030R$ 7,29383299R$ 2,66345036R$ 0,00000000R$ 0,00000000R$ 9,95728335
26/12/2030R$ 6,92209929R$ 2,65466097R$ 0,00000000R$ 0,00000000R$ 9,57676026
27/01/2031R$ 7,24577312R$ 2,64590059R$ 0,00000000R$ 0,00000000R$ 9,89167371
28/02/2031R$ 7,56738317R$ 2,63716912R$ 0,00000000R$ 0,00000000R$ 10,20455229
26/03/2031R$ 6,16577061R$ 2,62846646R$ 0,00000000R$ 0,00000000R$ 8,79423707
25/04/2031R$ 6,83117887R$ 2,61979252R$ 0,00000000R$ 0,00000000R$ 9,45097139
27/05/2031R$ 7,15060132R$ 2,61114721R$ 0,00000000R$ 0,00000000R$ 9,76174853
25/06/2031R$ 6,78616748R$ 2,60253042R$ 0,00000000R$ 0,00000000R$ 9,38869790
25/07/2031R$ 7,44334272R$ 2,59394207R$ 0,00000000R$ 0,00000000R$ 10,03728479
27/08/2031R$ 7,75766139R$ 2,58538206R$ 0,00000000R$ 0,00000000R$ 10,34304345
25/09/2031R$ 7,05667957R$ 2,57685030R$ 0,00000000R$ 0,00000000R$ 9,63352987
27/10/2031R$ 7,36989654R$ 2,56834670R$ 0,00000000R$ 0,00000000R$ 9,93824324
26/11/2031R$ 7,01018233R$ 2,55987115R$ 0,00000000R$ 0,00000000R$ 9,57005348
26/12/2031R$ 6,98704873R$ 2,55142358R$ 0,00000000R$ 0,00000000R$ 9,53847231
27/01/2032R$ 6,96399147R$ 2,54300388R$ 0,00000000R$ 0,00000000R$ 9,50699535
25/02/2032R$ 6,27726839R$ 2,53461197R$ 0,00000000R$ 0,00000000R$ 8,81188036
25/03/2032R$ 6,91810497R$ 2,52624775R$ 0,00000000R$ 0,00000000R$ 9,44435272
27/04/2032R$ 6,89527522R$ 2,51791113R$ 0,00000000R$ 0,00000000R$ 9,41318635
26/05/2032R$ 6,87252081R$ 2,50960202R$ 0,00000000R$ 0,00000000R$ 9,38212283
25/06/2032R$ 6,84984149R$ 2,50132034R$ 0,00000000R$ 0,00000000R$ 9,35116183
27/07/2032R$ 7,15387777R$ 2,49306598R$ 0,00000000R$ 0,00000000R$ 9,64694375
25/08/2032R$ 6,80470713R$ 2,48483886R$ 0,00000000R$ 0,00000000R$ 9,28954599
27/09/2032R$ 7,10674008R$ 2,47663889R$ 0,00000000R$ 0,00000000R$ 9,58337897
27/10/2032R$ 6,75987017R$ 2,46846598R$ 0,00000000R$ 0,00000000R$ 9,22833615
25/11/2032R$ 6,09327560R$ 2,46032005R$ 0,00000000R$ 0,00000000R$ 8,55359565
27/12/2032R$ 7,03661527R$ 2,45220099R$ 0,00000000R$ 0,00000000R$ 9,48881626
26/01/2033R$ 7,01339444R$ 2,44410873R$ 0,00000000R$ 0,00000000R$ 9,45750317
25/02/2033R$ 6,99025024R$ 2,43604317R$ 0,00000000R$ 0,00000000R$ 9,42629341
25/03/2033R$ 5,69553286R$ 2,42800423R$ 0,00000000R$ 0,00000000R$ 8,12353709
27/04/2033R$ 6,62712412R$ 2,41999181R$ 0,00000000R$ 0,00000000R$ 9,04711593
25/05/2033R$ 6,28936955R$ 2,41200584R$ 0,00000000R$ 0,00000000R$ 8,70137539
27/06/2033R$ 6,89843468R$ 2,40404622R$ 0,00000000R$ 0,00000000R$ 9,30248090
27/07/2033R$ 6,87566984R$ 2,39611287R$ 0,00000000R$ 0,00000000R$ 9,27178271
25/08/2033R$ 6,54007814R$ 2,38820569R$ 0,00000000R$ 0,00000000R$ 8,92828383
27/09/2033R$ 6,83036530R$ 2,38032462R$ 0,00000000R$ 0,00000000R$ 9,21068992
26/10/2033R$ 6,18627761R$ 2,37246954R$ 0,00000000R$ 0,00000000R$ 8,55874715
25/11/2033R$ 6,16586289R$ 2,36464039R$ 0,00000000R$ 0,00000000R$ 8,53050328
27/12/2033R$ 6,76296758R$ 2,35683708R$ 0,00000000R$ 0,00000000R$ 9,11980466
25/01/2034R$ 6,43287672R$ 2,34905952R$ 0,00000000R$ 0,00000000R$ 8,78193624
27/02/2034R$ 6,41164823R$ 2,34130762R$ 0,00000000R$ 0,00000000R$ 8,75295585
27/03/2034R$ 6,08487550R$ 2,33358131R$ 0,00000000R$ 0,00000000R$ 8,41845681
26/04/2034R$ 6,06479541R$ 2,32588049R$ 0,00000000R$ 0,00000000R$ 8,39067590
25/05/2034R$ 6,04478158R$ 2,31820508R$ 0,00000000R$ 0,00000000R$ 8,36298666
27/06/2034R$ 6,63016071R$ 2,31055501R$ 0,00000000R$ 0,00000000R$ 8,94071572
26/07/2034R$ 6,30655196R$ 2,30293018R$ 0,00000000R$ 0,00000000R$ 8,60948214
25/08/2034R$ 6,58647385R$ 2,29533051R$ 0,00000000R$ 0,00000000R$ 8,88180436
27/09/2034R$ 6,56473848R$ 2,28775591R$ 0,00000000R$ 0,00000000R$ 8,85249439
25/10/2034R$ 5,64720251R$ 2,28020632R$ 0,00000000R$ 0,00000000R$ 7,92740883
27/11/2034R$ 5,92607799R$ 2,27268164R$ 0,00000000R$ 0,00000000R$ 8,19875963
28/12/2034R$ 6,49996181R$ 2,26518179R$ 0,00000000R$ 0,00000000R$ 8,76514360
25/01/2035R$ 5,59147950R$ 2,25770669R$ 0,00000000R$ 0,00000000R$ 7,84918619
27/02/2035R$ 6,16230495R$ 2,25025626R$ 0,00000000R$ 0,00000000R$ 8,41256121
28/03/2035R$ 5,84824012R$ 2,24283041R$ 0,00000000R$ 0,00000000R$ 8,09107053
25/04/2035R$ 5,82894092R$ 2,23542907R$ 0,00000000R$ 0,00000000R$ 8,06436999
28/05/2035R$ 6,10149923R$ 2,22805216R$ 0,00000000R$ 0,00000000R$ 8,32955139
27/06/2035R$ 6,37231967R$ 2,22069958R$ 0,00000000R$ 0,00000000R$ 8,59301925
25/07/2035R$ 5,77142463R$ 2,21337128R$ 0,00000000R$ 0,00000000R$ 7,98479591
27/08/2035R$ 6,61949435R$ 668,50519853R$ 0,00000000R$ 0,00000000R$ 675,12469288
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 11,61038936R$ 3,30701695R$ 0,08089945R$ 0,00000000R$ 14,99830576
27/10/2025R$ 14,16065382R$ 3,29583683R$ 2,01934060R$ 0,00000000R$ 19,47583125
26/11/2025R$ 13,50524716R$ 3,29403040R$ 6,15523780R$ 0,00000000R$ 22,95451536
26/12/2025R$ 13,38943510R$ 3,26578298R$ 6,89408720R$ 0,00000000R$ 23,54930528
27/01/2026R$ 13,27583162R$ 3,23807424R$ 6,27124910R$ 0,00000000R$ 22,78515496
25/02/2026R$ 11,92666295R$ 3,21727534R$ 2,33795960R$ 0,00000000R$ 17,48189789
25/03/2026R$ 12,52805446R$ 3,20949919R$ 0,98450320R$ 0,00000000R$ 16,72205685
27/04/2026R$ 13,19363895R$ 3,21802684R$ 3,66991610R$ 0,00000000R$ 20,08158189
27/05/2026R$ 13,21572831R$ 3,22341460R$ 0,00000000R$ 0,00000000R$ 16,43914291
25/06/2026R$ 12,54085045R$ 3,21277733R$ 0,00000000R$ 0,00000000R$ 15,75362778
27/07/2026R$ 13,75823391R$ 3,20217516R$ 0,00000000R$ 0,00000000R$ 16,96040907
26/08/2026R$ 13,71283174R$ 3,19160799R$ 0,00000000R$ 0,00000000R$ 16,90443973
25/09/2026R$ 13,04214232R$ 3,18107568R$ 0,00000000R$ 0,00000000R$ 16,22321800
27/10/2026R$ 12,99910325R$ 3,17057813R$ 0,00000000R$ 0,00000000R$ 16,16968138
25/11/2026R$ 11,71476643R$ 3,16011522R$ 0,00000000R$ 0,00000000R$ 14,87488165
28/12/2026R$ 13,53271638R$ 3,14968684R$ 0,00000000R$ 0,00000000R$ 16,68240322
27/01/2027R$ 12,87083634R$ 3,13929287R$ 0,00000000R$ 0,00000000R$ 16,01012921
25/02/2027R$ 11,59917254R$ 3,12893321R$ 0,00000000R$ 0,00000000R$ 14,72810575
25/03/2027R$ 12,17326603R$ 3,11860773R$ 0,00000000R$ 0,00000000R$ 15,29187376
27/04/2027R$ 12,74383509R$ 3,10831632R$ 0,00000000R$ 0,00000000R$ 15,85215141
26/05/2027R$ 12,70178043R$ 3,09805888R$ 0,00000000R$ 0,00000000R$ 15,79983931
25/06/2027R$ 12,65986456R$ 3,08783528R$ 0,00000000R$ 0,00000000R$ 15,74769984
27/07/2027R$ 13,22318847R$ 3,07764543R$ 0,00000000R$ 0,00000000R$ 16,30083390
25/08/2027R$ 12,57644732R$ 3,06748920R$ 0,00000000R$ 0,00000000R$ 15,64393652
27/09/2027R$ 13,13605942R$ 3,05736648R$ 0,00000000R$ 0,00000000R$ 16,19342590
27/10/2027R$ 12,49357972R$ 3,04727717R$ 0,00000000R$ 0,00000000R$ 15,54085689
25/11/2027R$ 11,25918962R$ 3,03722116R$ 0,00000000R$ 0,00000000R$ 14,29641078
27/12/2027R$ 13,00644112R$ 3,02719833R$ 0,00000000R$ 0,00000000R$ 16,03363945
26/01/2028R$ 12,96351986R$ 3,01720858R$ 0,00000000R$ 0,00000000R$ 15,98072844
25/02/2028R$ 12,92074025R$ 3,00725179R$ 0,00000000R$ 0,00000000R$ 15,92799204
27/03/2028R$ 11,11130237R$ 2,99732786R$ 0,00000000R$ 0,00000000R$ 14,10863023
26/04/2028R$ 11,66124905R$ 2,98743667R$ 0,00000000R$ 0,00000000R$ 14,64868572
25/05/2028R$ 11,62276692R$ 2,97757813R$ 0,00000000R$ 0,00000000R$ 14,60034505
27/06/2028R$ 12,75102886R$ 2,96775213R$ 0,00000000R$ 0,00000000R$ 15,71878099
26/07/2028R$ 12,12738086R$ 2,95795854R$ 0,00000000R$ 0,00000000R$ 15,08533940
25/08/2028R$ 12,66701093R$ 2,94819728R$ 0,00000000R$ 0,00000000R$ 15,61520821
27/09/2028R$ 12,62520979R$ 2,93846823R$ 0,00000000R$ 0,00000000R$ 15,56367802
25/10/2028R$ 10,85715840R$ 2,92877128R$ 0,00000000R$ 0,00000000R$ 13,78592968
27/11/2028R$ 11,39452639R$ 2,91910634R$ 0,00000000R$ 0,00000000R$ 14,31363273
28/12/2028R$ 12,50063223R$ 2,90947329R$ 0,00000000R$ 0,00000000R$ 15,41010552
25/01/2029R$ 10,75002685R$ 2,89987203R$ 0,00000000R$ 0,00000000R$ 13,64989888
27/02/2029R$ 11,84999657R$ 2,89030245R$ 0,00000000R$ 0,00000000R$ 14,74029902
27/03/2029R$ 11,24486152R$ 2,88076445R$ 0,00000000R$ 0,00000000R$ 14,12562597
25/04/2029R$ 11,20775348R$ 2,87125793R$ 0,00000000R$ 0,00000000R$ 14,07901141
25/05/2029R$ 11,73306831R$ 2,86178278R$ 0,00000000R$ 0,00000000R$ 14,59485109
27/06/2029R$ 12,25515273R$ 2,85233889R$ 0,00000000R$ 0,00000000R$ 15,10749162
25/07/2029R$ 11,09716247R$ 2,84292617R$ 0,00000000R$ 0,00000000R$ 13,94008864
27/08/2029R$ 12,73186686R$ 2,83354452R$ 0,00000000R$ 0,00000000R$ 15,56541138
26/09/2029R$ 11,57895677R$ 2,82419382R$ 0,00000000R$ 0,00000000R$ 14,40315059
25/10/2029R$ 10,98766271R$ 2,81487398R$ 0,00000000R$ 0,00000000R$ 13,80253669
27/11/2029R$ 10,95140342R$ 2,80558490R$ 0,00000000R$ 0,00000000R$ 13,75698832
27/12/2029R$ 11,46470296R$ 2,79632647R$ 0,00000000R$ 0,00000000R$ 14,26102943
25/01/2030R$ 10,87924342R$ 2,78709859R$ 0,00000000R$ 0,00000000R$ 13,66634201
27/02/2030R$ 12,48184652R$ 2,77790116R$ 0,00000000R$ 0,00000000R$ 15,25974768
27/03/2030R$ 9,72056731R$ 2,76873409R$ 0,00000000R$ 0,00000000R$ 12,48930140
25/04/2030R$ 10,77189394R$ 2,75959727R$ 0,00000000R$ 0,00000000R$ 13,53149121
27/05/2030R$ 11,27677976R$ 2,75049060R$ 0,00000000R$ 0,00000000R$ 14,02727036
26/06/2030R$ 11,23956638R$ 2,74141398R$ 0,00000000R$ 0,00000000R$ 13,98098036
25/07/2030R$ 11,20247581R$ 2,73236731R$ 0,00000000R$ 0,00000000R$ 13,93484312
27/08/2030R$ 12,23673592R$ 2,72335050R$ 0,00000000R$ 0,00000000R$ 14,96008642
25/09/2030R$ 11,12866147R$ 2,71436344R$ 0,00000000R$ 0,00000000R$ 13,84302491
25/10/2030R$ 11,62385169R$ 2,70540604R$ 0,00000000R$ 0,00000000R$ 14,32925773
27/11/2030R$ 11,05533350R$ 2,69647820R$ 0,00000000R$ 0,00000000R$ 13,75181170
26/12/2030R$ 10,49077892R$ 2,68757983R$ 0,00000000R$ 0,00000000R$ 13,17835875
27/01/2031R$ 10,98248869R$ 2,67871081R$ 0,00000000R$ 0,00000000R$ 13,66119950
28/02/2031R$ 11,47117468R$ 2,66987107R$ 0,00000000R$ 0,00000000R$ 14,14104575
26/03/2031R$ 9,34254312R$ 2,66106049R$ 0,00000000R$ 0,00000000R$ 12,00360361
25/04/2031R$ 10,35298460R$ 2,65227899R$ 0,00000000R$ 0,00000000R$ 13,00526359
27/05/2031R$ 10,83823585R$ 2,64352647R$ 0,00000000R$ 0,00000000R$ 13,48176232
25/06/2031R$ 10,28476765R$ 2,63480283R$ 0,00000000R$ 0,00000000R$ 12,91957048
25/07/2031R$ 11,28314539R$ 2,62610799R$ 0,00000000R$ 0,00000000R$ 13,90925338
27/08/2031R$ 11,76086017R$ 2,61744183R$ 0,00000000R$ 0,00000000R$ 14,37830200
25/09/2031R$ 10,69587776R$ 2,60880427R$ 0,00000000R$ 0,00000000R$ 13,30468203
27/10/2031R$ 11,17181047R$ 2,60019522R$ 0,00000000R$ 0,00000000R$ 13,77200569
26/11/2031R$ 10,62540144R$ 2,59161457R$ 0,00000000R$ 0,00000000R$ 13,21701601
26/12/2031R$ 10,59033762R$ 2,58306224R$ 0,00000000R$ 0,00000000R$ 13,17339986
27/01/2032R$ 10,55538950R$ 2,57453814R$ 0,00000000R$ 0,00000000R$ 13,12992764
25/02/2032R$ 9,51249638R$ 2,56604216R$ 0,00000000R$ 0,00000000R$ 12,07853854
25/03/2032R$ 10,48583888R$ 2,55757422R$ 0,00000000R$ 0,00000000R$ 13,04341310
27/04/2032R$ 10,45123561R$ 2,54913423R$ 0,00000000R$ 0,00000000R$ 13,00036984
26/05/2032R$ 10,41674653R$ 2,54072209R$ 0,00000000R$ 0,00000000R$ 12,95746862
25/06/2032R$ 10,38237127R$ 2,53233770R$ 0,00000000R$ 0,00000000R$ 12,91470897
27/07/2032R$ 10,84435394R$ 2,52398099R$ 0,00000000R$ 0,00000000R$ 13,36833493
25/08/2032R$ 10,31396068R$ 2,51565185R$ 0,00000000R$ 0,00000000R$ 12,82961253
27/09/2032R$ 10,77289930R$ 2,50735020R$ 0,00000000R$ 0,00000000R$ 13,28024950
27/10/2032R$ 10,24600086R$ 2,49907594R$ 0,00000000R$ 0,00000000R$ 12,74507680
25/11/2032R$ 9,23367594R$ 2,49082899R$ 0,00000000R$ 0,00000000R$ 11,72450493
27/12/2032R$ 10,66659916R$ 2,48260926R$ 0,00000000R$ 0,00000000R$ 13,14920842
26/01/2033R$ 10,63139938R$ 2,47441665R$ 0,00000000R$ 0,00000000R$ 13,10581603
25/02/2033R$ 10,59631576R$ 2,46625107R$ 0,00000000R$ 0,00000000R$ 13,06256683
25/03/2033R$ 8,63002610R$ 2,45811244R$ 0,00000000R$ 0,00000000R$ 11,08813854
27/04/2033R$ 10,04479638R$ 2,45000067R$ 0,00000000R$ 0,00000000R$ 12,49479705
25/05/2033R$ 9,53184616R$ 2,44191567R$ 0,00000000R$ 0,00000000R$ 11,97376183
27/06/2033R$ 10,45713523R$ 2,43385735R$ 0,00000000R$ 0,00000000R$ 12,89099258
27/07/2033R$ 10,42262669R$ 2,42582562R$ 0,00000000R$ 0,00000000R$ 12,84845231
25/08/2033R$ 9,91285996R$ 2,41782040R$ 0,00000000R$ 0,00000000R$ 12,33068036
27/09/2033R$ 10,35395085R$ 2,40984159R$ 0,00000000R$ 0,00000000R$ 12,76379244
26/10/2033R$ 9,37560530R$ 2,40188911R$ 0,00000000R$ 0,00000000R$ 11,77749441
25/11/2033R$ 9,34466580R$ 2,39396288R$ 0,00000000R$ 0,00000000R$ 11,73862868
27/12/2033R$ 10,25178463R$ 2,38606280R$ 0,00000000R$ 0,00000000R$ 12,63784743
25/01/2034R$ 9,75037372R$ 2,37818879R$ 0,00000000R$ 0,00000000R$ 12,12856251
27/02/2034R$ 9,71819749R$ 2,37034077R$ 0,00000000R$ 0,00000000R$ 12,08853826
27/03/2034R$ 9,22192545R$ 2,36251864R$ 0,00000000R$ 0,00000000R$ 11,58444409
26/04/2034R$ 9,19149310R$ 2,35472233R$ 0,00000000R$ 0,00000000R$ 11,54621543
25/05/2034R$ 9,16116117R$ 2,34695175R$ 0,00000000R$ 0,00000000R$ 11,50811292
27/06/2034R$ 10,05046658R$ 2,33920681R$ 0,00000000R$ 0,00000000R$ 12,38967339
26/07/2034R$ 9,55890205R$ 2,33148743R$ 0,00000000R$ 0,00000000R$ 11,89038948
25/08/2034R$ 9,98424295R$ 2,32379352R$ 0,00000000R$ 0,00000000R$ 12,30803647
27/09/2034R$ 9,95129494R$ 2,31612500R$ 0,00000000R$ 0,00000000R$ 12,26741994
25/10/2034R$ 8,55770219R$ 2,30848179R$ 0,00000000R$ 0,00000000R$ 10,86618398
27/11/2034R$ 8,98126009R$ 2,30086380R$ 0,00000000R$ 0,00000000R$ 11,28212389
28/12/2034R$ 9,85310188R$ 2,29327095R$ 0,00000000R$ 0,00000000R$ 12,14637283
25/01/2035R$ 8,47326021R$ 2,28570315R$ 0,00000000R$ 0,00000000R$ 10,75896336
27/02/2035R$ 9,34026546R$ 2,27816033R$ 0,00000000R$ 0,00000000R$ 11,61842579
28/03/2035R$ 8,86329300R$ 2,27064240R$ 0,00000000R$ 0,00000000R$ 11,13393540
25/04/2035R$ 8,83404413R$ 2,26314928R$ 0,00000000R$ 0,00000000R$ 11,09719341
28/05/2035R$ 9,24810164R$ 2,25568089R$ 0,00000000R$ 0,00000000R$ 11,50378253
27/06/2035R$ 9,65961290R$ 2,24823714R$ 0,00000000R$ 0,00000000R$ 11,90785004
25/07/2035R$ 8,74687539R$ 2,24081796R$ 0,00000000R$ 0,00000000R$ 10,98769335
27/08/2035R$ 10,03536292R$ 676,79492911R$ 0,00000000R$ 0,00000000R$ 686,83029203

Fluxograma