Voltar

CRI

"CRI Casa Uvva"

R$ 32.000.000,00

Série 1ª e 2ª - 18/08/2025

Nº Emissão: 41ª

Emissão

  • emissão 41ª
  • série 1ª e 2ª
  • valor global R$ 32.000.000,00
  • data de emissão 18/08/2025
  • emissor Leverage Companhia Securitizadora
  • cedente/devedor SPE Casa Uvva Residencial Ltda.
  • distribuidor Leverage Companhia Securitizadora
  • agente fiduciário Vórtx DTVM LTDA.
  • escriturador Vórtx DTVM LTDA.

Série

série tipo código if remuneração indexador % do indexador valor global valor nominal unitário quantidade emitida vencimento
1ª Sênior 25H3372853 11,40% IPCA 0,00% R$ 25.600.000,00 R$ 1.000 25.600 27/08/2035
2ª Sênior 25H3373630 17,50% IPCA 0,00% R$ 6.400.000,00 R$ 1.000 6.400 26/08/2037

Classificação Anbima

  • CATEGORIA Residencial
  • CONCENTRAÇÃO Concentrado
  • TIPO DE SEGMENTO Apartamentos ou casas
  • TIPO DE CONTRATO COM LASTRO Notas Comerciais
  • REVOLVÊNCIA Não
  • EXISTÊNCIA DE CRÉDITO NÃO PERFORMADO Não

Documentos

CRI Uvva - Termo de Securitização - v.assinada CRI Uvva - 1º Adt Termo de Securitização CRI Uvva - Sumário de Securitização

Relatórios

CRI Casa Uvva - Relatório de acompanhamento mensal - nov/25 CRI Casa Uvva - Relatório de acompanhamento mensal - out/25 CRI Casa Uvva - Relatório de acompanhamento mensal - set/25

Comunicados

CRI Casa Uvva - Anúncio de Início CRI Casa Uvva - Anúncio de Encerramento

Assembleia

Preços Unitários

Data Série 1ª Série 2ª
16/12/2025 R$ 991,82237071R$ 998,23824625
17/12/2025 R$ 992,28984140R$ 998,92004255
18/12/2025 R$ 992,75754180R$ 999,60231218
19/12/2025 R$ 993,22546004R$ 1.000,28504623
20/12/2025 R$ 993,22546004R$ 1.000,28504623
21/12/2025 R$ 993,22546004R$ 1.000,28504623
22/12/2025 R$ 993,69359714R$ 1.000,96824472
23/12/2025 R$ 994,16195410R$ 1.001,65190872
24/12/2025 R$ 994,63052897R$ 1.002,33603727
25/12/2025 R$ 994,63052897R$ 1.002,33603727

Pagamentos

  • Série 1ª
  • Série 2ª
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 7,75749214R$ 3,30701695R$ 0,11460755R$ 0,00000000R$ 11,17911664
27/10/2025R$ 9,45711754R$ 3,29572559R$ 2,86073250R$ 0,00000000R$ 15,61357563
26/11/2025R$ 9,01272508R$ 3,29112908R$ 8,71992020R$ 0,00000000R$ 21,02377436
26/12/2025R$ 8,91219095R$ 3,25441756R$ 9,76662360R$ 0,00000000R$ 21,93323211
27/01/2026R$ 8,81035181R$ 3,21722950R$ 0,00000000R$ 0,00000000R$ 12,02758131
25/02/2026R$ 7,94155811R$ 3,20661265R$ 0,00000000R$ 0,00000000R$ 11,14817076
25/03/2026R$ 8,33373561R$ 3,19603083R$ 0,00000000R$ 0,00000000R$ 11,52976644
27/04/2026R$ 8,72341684R$ 3,18548392R$ 0,00000000R$ 0,00000000R$ 11,90890076
27/05/2026R$ 8,69462957R$ 3,17497183R$ 0,00000000R$ 0,00000000R$ 11,86960140
25/06/2026R$ 8,25150359R$ 3,16449442R$ 0,00000000R$ 0,00000000R$ 11,41599801
27/07/2026R$ 9,05058258R$ 3,15405159R$ 0,00000000R$ 0,00000000R$ 12,20463417
26/08/2026R$ 9,02071566R$ 3,14364322R$ 0,00000000R$ 0,00000000R$ 12,16435888
25/09/2026R$ 8,58042732R$ 3,13326919R$ 0,00000000R$ 0,00000000R$ 11,71369651
27/10/2026R$ 8,55211191R$ 3,12292941R$ 0,00000000R$ 0,00000000R$ 11,67504132
25/11/2026R$ 7,70878338R$ 3,11262374R$ 0,00000000R$ 0,00000000R$ 10,82140712
28/12/2026R$ 8,90223033R$ 3,10235208R$ 0,00000000R$ 0,00000000R$ 12,00458241
27/01/2027R$ 8,46772509R$ 3,09211432R$ 0,00000000R$ 0,00000000R$ 11,55983941
25/02/2027R$ 7,63271800R$ 3,08191034R$ 0,00000000R$ 0,00000000R$ 10,71462834
25/03/2027R$ 8,00964407R$ 3,07174004R$ 0,00000000R$ 0,00000000R$ 11,08138411
27/04/2027R$ 8,38417095R$ 3,06160330R$ 0,00000000R$ 0,00000000R$ 11,44577425
26/05/2027R$ 8,35650318R$ 3,05150000R$ 0,00000000R$ 0,00000000R$ 11,40800318
25/06/2027R$ 8,32892672R$ 3,04143005R$ 0,00000000R$ 0,00000000R$ 11,37035677
27/07/2027R$ 8,69861350R$ 3,03139334R$ 0,00000000R$ 0,00000000R$ 11,73000684
25/08/2027R$ 8,27404651R$ 3,02138974R$ 0,00000000R$ 0,00000000R$ 11,29543625
27/09/2027R$ 8,64129738R$ 3,01141915R$ 0,00000000R$ 0,00000000R$ 11,65271653
27/10/2027R$ 8,21952790R$ 3,00148147R$ 0,00000000R$ 0,00000000R$ 11,22100937
25/11/2027R$ 7,40899568R$ 2,99157658R$ 0,00000000R$ 0,00000000R$ 10,40057226
27/12/2027R$ 8,55603054R$ 2,98170438R$ 0,00000000R$ 0,00000000R$ 11,53773492
26/01/2028R$ 8,52779563R$ 2,97186475R$ 0,00000000R$ 0,00000000R$ 11,49966038
25/02/2028R$ 8,49965391R$ 2,96205760R$ 0,00000000R$ 0,00000000R$ 11,46171151
27/03/2028R$ 7,31167997R$ 2,95228281R$ 0,00000000R$ 0,00000000R$ 10,26396278
26/04/2028R$ 7,67275224R$ 2,94254028R$ 0,00000000R$ 0,00000000R$ 10,61529252
25/05/2028R$ 7,64743216R$ 2,93282989R$ 0,00000000R$ 0,00000000R$ 10,58026205
27/06/2028R$ 8,38801262R$ 2,92315155R$ 0,00000000R$ 0,00000000R$ 11,31116417
26/07/2028R$ 7,97860562R$ 2,91350515R$ 0,00000000R$ 0,00000000R$ 10,89211077
25/08/2028R$ 8,33274309R$ 2,90389059R$ 0,00000000R$ 0,00000000R$ 11,23663368
27/09/2028R$ 8,30524503R$ 2,89430775R$ 0,00000000R$ 0,00000000R$ 11,19955278
25/10/2028R$ 7,14444311R$ 2,88475653R$ 0,00000000R$ 0,00000000R$ 10,02919964
27/11/2028R$ 7,49725673R$ 2,87523684R$ 0,00000000R$ 0,00000000R$ 10,37249357
28/12/2028R$ 8,22329414R$ 2,86574855R$ 0,00000000R$ 0,00000000R$ 11,08904269
25/01/2029R$ 7,07394627R$ 2,85629158R$ 0,00000000R$ 0,00000000R$ 9,93023785
27/02/2029R$ 7,79611445R$ 2,84686582R$ 0,00000000R$ 0,00000000R$ 10,64298027
27/03/2029R$ 7,39878173R$ 2,83747116R$ 0,00000000R$ 0,00000000R$ 10,23625289
25/04/2029R$ 7,37436575R$ 2,82810751R$ 0,00000000R$ 0,00000000R$ 10,20247326
25/05/2029R$ 7,71918734R$ 2,81877475R$ 0,00000000R$ 0,00000000R$ 10,53796209
27/06/2029R$ 8,06181030R$ 2,80947280R$ 0,00000000R$ 0,00000000R$ 10,87128310
25/07/2029R$ 7,30160019R$ 2,80020154R$ 0,00000000R$ 0,00000000R$ 10,10180173
27/08/2029R$ 8,37451830R$ 2,79096087R$ 0,00000000R$ 0,00000000R$ 11,16547917
26/09/2029R$ 7,61779733R$ 2,78175070R$ 0,00000000R$ 0,00000000R$ 10,39954803
25/10/2029R$ 7,22955263R$ 2,77257092R$ 0,00000000R$ 0,00000000R$ 10,00212355
27/11/2029R$ 7,20569510R$ 2,76342144R$ 0,00000000R$ 0,00000000R$ 9,96911654
27/12/2029R$ 7,54262974R$ 2,75430215R$ 0,00000000R$ 0,00000000R$ 10,29693189
25/01/2030R$ 7,15821599R$ 2,74521295R$ 0,00000000R$ 0,00000000R$ 9,90342894
27/02/2030R$ 8,21006481R$ 2,73615375R$ 0,00000000R$ 0,00000000R$ 10,94621856
27/03/2030R$ 6,39719927R$ 2,72712444R$ 0,00000000R$ 0,00000000R$ 9,12432371
25/04/2030R$ 7,08758325R$ 2,71812493R$ 0,00000000R$ 0,00000000R$ 9,80570818
27/05/2030R$ 7,41899503R$ 2,70915512R$ 0,00000000R$ 0,00000000R$ 10,12815015
26/06/2030R$ 7,39451235R$ 2,70021491R$ 0,00000000R$ 0,00000000R$ 10,09472726
25/07/2030R$ 7,37011046R$ 2,69130420R$ 0,00000000R$ 0,00000000R$ 10,06141466
27/08/2030R$ 8,04884076R$ 2,68242289R$ 0,00000000R$ 0,00000000R$ 10,73126365
25/09/2030R$ 7,32154799R$ 2,67357090R$ 0,00000000R$ 0,00000000R$ 9,99511889
25/10/2030R$ 7,64652137R$ 2,66474811R$ 0,00000000R$ 0,00000000R$ 10,31126948
27/11/2030R$ 7,27330550R$ 2,65595445R$ 0,00000000R$ 0,00000000R$ 9,92925995
26/12/2030R$ 6,90261799R$ 2,64718980R$ 0,00000000R$ 0,00000000R$ 9,54980779
27/01/2031R$ 7,22538089R$ 2,63845407R$ 0,00000000R$ 0,00000000R$ 9,86383496
28/02/2031R$ 7,54608582R$ 2,62974717R$ 0,00000000R$ 0,00000000R$ 10,17583299
26/03/2031R$ 6,14841790R$ 2,62106901R$ 0,00000000R$ 0,00000000R$ 8,76948691
25/04/2031R$ 6,81195346R$ 2,61241948R$ 0,00000000R$ 0,00000000R$ 9,42437294
27/05/2031R$ 7,13047694R$ 2,60379849R$ 0,00000000R$ 0,00000000R$ 9,73427543
25/06/2031R$ 6,76706875R$ 2,59520596R$ 0,00000000R$ 0,00000000R$ 9,36227471
25/07/2031R$ 7,42239446R$ 2,58664178R$ 0,00000000R$ 0,00000000R$ 10,00903624
27/08/2031R$ 7,73582852R$ 2,57810586R$ 0,00000000R$ 0,00000000R$ 10,31393438
25/09/2031R$ 7,03681952R$ 2,56959811R$ 0,00000000R$ 0,00000000R$ 9,60641763
27/10/2031R$ 7,34915498R$ 2,56111844R$ 0,00000000R$ 0,00000000R$ 9,91027342
26/11/2031R$ 6,99045314R$ 2,55266675R$ 0,00000000R$ 0,00000000R$ 9,54311989
26/12/2031R$ 6,96738465R$ 2,54424295R$ 0,00000000R$ 0,00000000R$ 9,51162760
27/01/2032R$ 6,94439228R$ 2,53584695R$ 0,00000000R$ 0,00000000R$ 9,48023923
25/02/2032R$ 6,25960188R$ 2,52747865R$ 0,00000000R$ 0,00000000R$ 8,78708053
25/03/2032R$ 6,89863491R$ 2,51913797R$ 0,00000000R$ 0,00000000R$ 9,41777288
27/04/2032R$ 6,87586942R$ 2,51082482R$ 0,00000000R$ 0,00000000R$ 9,38669424
26/05/2032R$ 6,85317905R$ 2,50253909R$ 0,00000000R$ 0,00000000R$ 9,35571814
25/06/2032R$ 6,83056356R$ 2,49428071R$ 0,00000000R$ 0,00000000R$ 9,32484427
27/07/2032R$ 7,13374416R$ 2,48604959R$ 0,00000000R$ 0,00000000R$ 9,61979375
25/08/2032R$ 6,78555622R$ 2,47784562R$ 0,00000000R$ 0,00000000R$ 9,26340184
27/09/2032R$ 7,08673914R$ 2,46966873R$ 0,00000000R$ 0,00000000R$ 9,55640787
27/10/2032R$ 6,74084545R$ 2,46151883R$ 0,00000000R$ 0,00000000R$ 9,20236428
25/11/2032R$ 6,07612692R$ 2,45339582R$ 0,00000000R$ 0,00000000R$ 8,52952274
27/12/2032R$ 7,01681169R$ 2,44529961R$ 0,00000000R$ 0,00000000R$ 9,46211130
26/01/2033R$ 6,99365621R$ 2,43723012R$ 0,00000000R$ 0,00000000R$ 9,43088633
25/02/2033R$ 6,97057715R$ 2,42918726R$ 0,00000000R$ 0,00000000R$ 9,39976441
25/03/2033R$ 5,67950357R$ 2,42117094R$ 0,00000000R$ 0,00000000R$ 8,10067451
27/04/2033R$ 6,60847299R$ 2,41318108R$ 0,00000000R$ 0,00000000R$ 9,02165407
25/05/2033R$ 6,27166899R$ 2,40521758R$ 0,00000000R$ 0,00000000R$ 8,67688657
27/06/2033R$ 6,87901998R$ 2,39728036R$ 0,00000000R$ 0,00000000R$ 9,27630034
27/07/2033R$ 6,85631922R$ 2,38936934R$ 0,00000000R$ 0,00000000R$ 9,24568856
25/08/2033R$ 6,52167200R$ 2,38148442R$ 0,00000000R$ 0,00000000R$ 8,90315642
27/09/2033R$ 6,81114218R$ 2,37362552R$ 0,00000000R$ 0,00000000R$ 9,18476770
26/10/2033R$ 6,16886719R$ 2,36579256R$ 0,00000000R$ 0,00000000R$ 8,53465975
25/11/2033R$ 6,14850992R$ 2,35798544R$ 0,00000000R$ 0,00000000R$ 8,50649536
27/12/2033R$ 6,74393414R$ 2,35020409R$ 0,00000000R$ 0,00000000R$ 9,09413823
25/01/2034R$ 6,41477228R$ 2,34244842R$ 0,00000000R$ 0,00000000R$ 8,75722070
27/02/2034R$ 6,39360353R$ 2,33471834R$ 0,00000000R$ 0,00000000R$ 8,72832187
27/03/2034R$ 6,06775045R$ 2,32701376R$ 0,00000000R$ 0,00000000R$ 8,39476421
26/04/2034R$ 6,04772688R$ 2,31933462R$ 0,00000000R$ 0,00000000R$ 8,36706150
25/05/2034R$ 6,02776938R$ 2,31168082R$ 0,00000000R$ 0,00000000R$ 8,33945020
27/06/2034R$ 6,61150103R$ 2,30405227R$ 0,00000000R$ 0,00000000R$ 8,91555330
26/07/2034R$ 6,28880304R$ 2,29644890R$ 0,00000000R$ 0,00000000R$ 8,58525194
25/08/2034R$ 6,56793713R$ 2,28887061R$ 0,00000000R$ 0,00000000R$ 8,85680774
27/09/2034R$ 6,54626293R$ 2,28131734R$ 0,00000000R$ 0,00000000R$ 8,82758027
25/10/2034R$ 5,63130924R$ 2,27378899R$ 0,00000000R$ 0,00000000R$ 7,90509823
27/11/2034R$ 5,90939986R$ 2,26628549R$ 0,00000000R$ 0,00000000R$ 8,17568535
28/12/2034R$ 6,48166856R$ 2,25880675R$ 0,00000000R$ 0,00000000R$ 8,74047531
25/01/2035R$ 5,57574305R$ 2,25135269R$ 0,00000000R$ 0,00000000R$ 7,82709574
27/02/2035R$ 6,14496199R$ 2,24392322R$ 0,00000000R$ 0,00000000R$ 8,38888521
28/03/2035R$ 5,83178105R$ 2,23651828R$ 0,00000000R$ 0,00000000R$ 8,06829933
25/04/2035R$ 5,81253617R$ 2,22913777R$ 0,00000000R$ 0,00000000R$ 8,04167394
28/05/2035R$ 6,08432741R$ 2,22178161R$ 0,00000000R$ 0,00000000R$ 8,30610902
27/06/2035R$ 6,35438566R$ 2,21444973R$ 0,00000000R$ 0,00000000R$ 8,56883539
25/07/2035R$ 5,75518175R$ 2,20714205R$ 0,00000000R$ 0,00000000R$ 7,96232380
27/08/2035R$ 6,60086470R$ 666,62378288R$ 0,00000000R$ 0,00000000R$ 673,22464758
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 11,61038936R$ 3,30701695R$ 0,08089945R$ 0,00000000R$ 14,99830576
27/10/2025R$ 14,16065382R$ 3,29583683R$ 2,01934060R$ 0,00000000R$ 19,47583125
26/11/2025R$ 13,50524716R$ 3,29403040R$ 6,15523780R$ 0,00000000R$ 22,95451536
26/12/2025R$ 13,38943510R$ 3,26578298R$ 6,89408720R$ 0,00000000R$ 23,54930528
27/01/2026R$ 13,27583162R$ 3,23807424R$ 0,00000000R$ 0,00000000R$ 16,51390586
25/02/2026R$ 11,96415350R$ 3,22738859R$ 0,00000000R$ 0,00000000R$ 15,19154209
25/03/2026R$ 12,55631148R$ 3,21673821R$ 0,00000000R$ 0,00000000R$ 15,77304969
25/04/2026R$ 12,51487565R$ 3,20612298R$ 0,00000000R$ 0,00000000R$ 15,72099863
25/05/2026R$ 12,47357656R$ 3,19554277R$ 0,00000000R$ 0,00000000R$ 15,66911933
25/06/2026R$ 13,68442952R$ 3,18499748R$ 0,00000000R$ 0,00000000R$ 16,86942700
25/07/2026R$ 13,01512924R$ 3,17448699R$ 0,00000000R$ 0,00000000R$ 16,18961623
25/08/2026R$ 13,59426130R$ 3,16401118R$ 0,00000000R$ 0,00000000R$ 16,75827248
25/09/2026R$ 13,54940024R$ 3,15356994R$ 0,00000000R$ 0,00000000R$ 16,70297018
25/10/2026R$ 11,65192397R$ 3,14316316R$ 0,00000000R$ 0,00000000R$ 14,79508713
25/11/2026R$ 12,84417807R$ 3,13279072R$ 0,00000000R$ 0,00000000R$ 15,97696879
25/12/2026R$ 12,80179228R$ 3,12245252R$ 0,00000000R$ 0,00000000R$ 15,92424480
25/01/2027R$ 12,14805259R$ 3,11214842R$ 0,00000000R$ 0,00000000R$ 15,26020101
25/02/2027R$ 12,71743987R$ 3,10187833R$ 0,00000000R$ 0,00000000R$ 15,81931820
25/03/2027R$ 12,06800773R$ 3,09164213R$ 0,00000000R$ 0,00000000R$ 15,15964986
25/04/2027R$ 11,42311087R$ 3,08143971R$ 0,00000000R$ 0,00000000R$ 14,50455058
25/05/2027R$ 13,19580040R$ 3,07127096R$ 0,00000000R$ 0,00000000R$ 16,26707136
25/06/2027R$ 13,15225426R$ 3,06113577R$ 0,00000000R$ 0,00000000R$ 16,21339003
25/07/2027R$ 11,90949682R$ 3,05103402R$ 0,00000000R$ 0,00000000R$ 14,96053084
25/08/2027R$ 13,66386481R$ 3,04096561R$ 0,00000000R$ 0,00000000R$ 16,70483042
25/09/2027R$ 12,42655941R$ 3,03093042R$ 0,00000000R$ 0,00000000R$ 15,45748983
25/10/2027R$ 11,79198146R$ 3,02092835R$ 0,00000000R$ 0,00000000R$ 14,81290981
25/11/2027R$ 12,34467945R$ 3,01095929R$ 0,00000000R$ 0,00000000R$ 15,35563874
25/12/2027R$ 12,30394201R$ 3,00102312R$ 0,00000000R$ 0,00000000R$ 15,30496513
25/01/2028R$ 12,85142849R$ 2,99111975R$ 0,00000000R$ 0,00000000R$ 15,84254824
25/02/2028R$ 13,39554249R$ 2,98124905R$ 0,00000000R$ 0,00000000R$ 16,37679154
25/03/2028R$ 10,43213215R$ 2,97141093R$ 0,00000000R$ 0,00000000R$ 13,40354308
25/04/2028R$ 11,56041799R$ 2,96160527R$ 0,00000000R$ 0,00000000R$ 14,52202326
25/05/2028R$ 12,10226245R$ 2,95183198R$ 0,00000000R$ 0,00000000R$ 15,05409443
25/06/2028R$ 11,48424512R$ 2,94209093R$ 0,00000000R$ 0,00000000R$ 14,42633605
25/07/2028R$ 12,59906027R$ 2,93238203R$ 0,00000000R$ 0,00000000R$ 15,53144230
25/08/2028R$ 13,13248930R$ 2,92270517R$ 0,00000000R$ 0,00000000R$ 16,05519447
25/09/2028R$ 11,37092587R$ 2,91306024R$ 0,00000000R$ 0,00000000R$ 14,28398611
25/10/2028R$ 11,90388871R$ 2,90344714R$ 0,00000000R$ 0,00000000R$ 14,80733585
25/11/2028R$ 10,72776123R$ 2,89386577R$ 0,00000000R$ 0,00000000R$ 13,62162700
25/12/2028R$ 11,25872479R$ 2,88431601R$ 0,00000000R$ 0,00000000R$ 14,14304080
25/01/2029R$ 12,35164790R$ 2,87479777R$ 0,00000000R$ 0,00000000R$ 15,22644567
25/02/2029R$ 10,62190649R$ 2,86531094R$ 0,00000000R$ 0,00000000R$ 13,48721743
25/03/2029R$ 11,14763083R$ 2,85585541R$ 0,00000000R$ 0,00000000R$ 14,00348624
25/04/2029R$ 12,22976967R$ 2,84643109R$ 0,00000000R$ 0,00000000R$ 15,07620076
25/05/2029R$ 11,63161626R$ 2,83703786R$ 0,00000000R$ 0,00000000R$ 14,46865412
25/06/2029R$ 11,03763308R$ 2,82767564R$ 0,00000000R$ 0,00000000R$ 13,86530872
25/07/2029R$ 12,10909406R$ 2,81834431R$ 0,00000000R$ 0,00000000R$ 14,92743837
25/08/2029R$ 12,06913405R$ 2,80904377R$ 0,00000000R$ 0,00000000R$ 14,87817782
25/09/2029R$ 11,47883726R$ 2,79977393R$ 0,00000000R$ 0,00000000R$ 14,27861119
25/10/2029R$ 11,44095710R$ 2,79053467R$ 0,00000000R$ 0,00000000R$ 14,23149177
25/11/2029R$ 9,76477510R$ 2,78132591R$ 0,00000000R$ 0,00000000R$ 12,54610101
25/12/2029R$ 11,36557138R$ 2,77214753R$ 0,00000000R$ 0,00000000R$ 14,13771891
25/01/2030R$ 11,87130334R$ 2,76299945R$ 0,00000000R$ 0,00000000R$ 14,63430279
25/02/2030R$ 11,29068238R$ 2,75388155R$ 0,00000000R$ 0,00000000R$ 14,04456393
25/03/2030R$ 9,63651670R$ 2,74479374R$ 0,00000000R$ 0,00000000R$ 12,38131044
25/04/2030R$ 11,75416484R$ 2,73573592R$ 0,00000000R$ 0,00000000R$ 14,48990076
25/05/2030R$ 10,64351297R$ 2,72670799R$ 0,00000000R$ 0,00000000R$ 13,37022096
25/06/2030R$ 11,14238148R$ 2,71770986R$ 0,00000000R$ 0,00000000R$ 13,86009134
25/07/2030R$ 11,63818220R$ 2,70874141R$ 0,00000000R$ 0,00000000R$ 14,34692361
25/08/2030R$ 11,06896310R$ 2,69980257R$ 0,00000000R$ 0,00000000R$ 13,76876567
25/09/2030R$ 12,09089674R$ 2,69089322R$ 0,00000000R$ 0,00000000R$ 14,78178996
25/10/2030R$ 11,52334399R$ 2,68201327R$ 0,00000000R$ 0,00000000R$ 14,20535726
25/11/2030R$ 9,90959937R$ 2,67316263R$ 0,00000000R$ 0,00000000R$ 12,58276200
25/12/2030R$ 10,92357445R$ 2,66434119R$ 0,00000000R$ 0,00000000R$ 13,58791564
25/01/2031R$ 10,88752665R$ 2,65554886R$ 0,00000000R$ 0,00000000R$ 13,54307551
25/02/2031R$ 10,33154135R$ 2,64678555R$ 0,00000000R$ 0,00000000R$ 12,97832690
25/03/2031R$ 10,29744726R$ 2,63805116R$ 0,00000000R$ 0,00000000R$ 12,93549842
25/04/2031R$ 10,78009544R$ 2,62934559R$ 0,00000000R$ 0,00000000R$ 13,40944103
25/05/2031R$ 9,71500094R$ 2,62066875R$ 0,00000000R$ 0,00000000R$ 12,33566969
25/06/2031R$ 11,22261832R$ 2,61202055R$ 0,00000000R$ 0,00000000R$ 13,83463887
25/07/2031R$ 11,18558368R$ 2,60340088R$ 0,00000000R$ 0,00000000R$ 13,78898456
25/08/2031R$ 10,63850101R$ 2,59480965R$ 0,00000000R$ 0,00000000R$ 13,23331066
25/09/2031R$ 11,62069256R$ 2,58624678R$ 0,00000000R$ 0,00000000R$ 14,20693934
25/10/2031R$ 10,56840275R$ 2,57771217R$ 0,00000000R$ 0,00000000R$ 13,14611492
25/11/2031R$ 10,53352702R$ 2,56920572R$ 0,00000000R$ 0,00000000R$ 13,10273274
25/12/2031R$ 10,49876638R$ 2,56072734R$ 0,00000000R$ 0,00000000R$ 13,05949372
25/01/2032R$ 9,96263361R$ 2,55227694R$ 0,00000000R$ 0,00000000R$ 12,51491055
25/02/2032R$ 10,42958886R$ 2,54385442R$ 0,00000000R$ 0,00000000R$ 12,97344328
25/03/2032R$ 10,39517121R$ 2,53545971R$ 0,00000000R$ 0,00000000R$ 12,93063092
25/04/2032R$ 9,36810797R$ 2,52709269R$ 0,00000000R$ 0,00000000R$ 11,89520066
25/05/2032R$ 10,82189295R$ 2,51875328R$ 0,00000000R$ 0,00000000R$ 13,34064623
25/06/2032R$ 10,78618070R$ 2,51044140R$ 0,00000000R$ 0,00000000R$ 13,29662210
25/07/2032R$ 9,76699372R$ 2,50215694R$ 0,00000000R$ 0,00000000R$ 12,26915066
25/08/2032R$ 11,20575318R$ 2,49389982R$ 0,00000000R$ 0,00000000R$ 13,69965300
25/09/2032R$ 10,19103742R$ 2,48566995R$ 0,00000000R$ 0,00000000R$ 12,67670737
25/10/2032R$ 9,67061922R$ 2,47746724R$ 0,00000000R$ 0,00000000R$ 12,14808646
25/11/2032R$ 10,12388756R$ 2,46929160R$ 0,00000000R$ 0,00000000R$ 12,59317916
25/12/2032R$ 10,09047873R$ 2,46114294R$ 0,00000000R$ 0,00000000R$ 12,55162167
25/01/2033R$ 10,53947310R$ 2,45302117R$ 0,00000000R$ 0,00000000R$ 12,99249427
25/02/2033R$ 10,98570169R$ 2,44492620R$ 0,00000000R$ 0,00000000R$ 13,43062789
25/03/2033R$ 8,55540505R$ 2,43685794R$ 0,00000000R$ 0,00000000R$ 10,99226299
25/04/2033R$ 9,00379061R$ 2,42881631R$ 0,00000000R$ 0,00000000R$ 11,43260692
25/05/2033R$ 10,40103919R$ 2,42080121R$ 0,00000000R$ 0,00000000R$ 12,82184040
25/06/2033R$ 9,89232829R$ 2,41281257R$ 0,00000000R$ 0,00000000R$ 12,30514086
25/07/2033R$ 9,85968361R$ 2,40485029R$ 0,00000000R$ 0,00000000R$ 12,26453390
25/08/2033R$ 10,76997144R$ 2,39691428R$ 0,00000000R$ 0,00000000R$ 13,16688572
25/09/2033R$ 9,32531099R$ 2,38900447R$ 0,00000000R$ 0,00000000R$ 11,71431546
25/10/2033R$ 9,76239450R$ 2,38112075R$ 0,00000000R$ 0,00000000R$ 12,14351525
25/11/2033R$ 9,73017860R$ 2,37326305R$ 0,00000000R$ 0,00000000R$ 12,10344165
25/12/2033R$ 9,23329474R$ 2,36543128R$ 0,00000000R$ 0,00000000R$ 11,59872602
25/01/2034R$ 10,59343589R$ 2,35762536R$ 0,00000000R$ 0,00000000R$ 12,95106125
25/02/2034R$ 9,17245554R$ 2,34984520R$ 0,00000000R$ 0,00000000R$ 11,52230074
25/03/2034R$ 9,14218644R$ 2,34209071R$ 0,00000000R$ 0,00000000R$ 11,48427715
25/04/2034R$ 9,11201722R$ 2,33436181R$ 0,00000000R$ 0,00000000R$ 11,44637903
25/05/2034R$ 9,53910351R$ 2,32665841R$ 0,00000000R$ 0,00000000R$ 11,86576192
25/06/2034R$ 9,05197714R$ 2,31898044R$ 0,00000000R$ 0,00000000R$ 11,37095758
25/07/2034R$ 9,93068367R$ 2,31132781R$ 0,00000000R$ 0,00000000R$ 12,24201148
25/08/2034R$ 10,35113686R$ 2,30370042R$ 0,00000000R$ 0,00000000R$ 12,65483728
25/09/2034R$ 8,96265797R$ 2,29609821R$ 0,00000000R$ 0,00000000R$ 11,25875618
25/10/2034R$ 9,38274369R$ 2,28852109R$ 0,00000000R$ 0,00000000R$ 11,67126478
25/11/2034R$ 8,45571027R$ 2,28096897R$ 0,00000000R$ 0,00000000R$ 10,73667924
25/12/2034R$ 8,87422014R$ 2,27344177R$ 0,00000000R$ 0,00000000R$ 11,14766191
25/01/2035R$ 9,73567120R$ 2,26593941R$ 0,00000000R$ 0,00000000R$ 12,00161061
25/02/2035R$ 8,37227468R$ 2,25846181R$ 0,00000000R$ 0,00000000R$ 10,63073649
25/03/2035R$ 8,34464618R$ 2,25100889R$ 0,00000000R$ 0,00000000R$ 10,59565507
25/04/2035R$ 10,08100237R$ 2,24358056R$ 0,00000000R$ 0,00000000R$ 12,32458293
25/05/2035R$ 8,72875873R$ 2,23617675R$ 0,00000000R$ 0,00000000R$ 10,96493548
25/06/2035R$ 9,13788144R$ 2,22879736R$ 0,00000000R$ 0,00000000R$ 11,36667880
25/07/2035R$ 9,54448825R$ 2,22144233R$ 0,00000000R$ 0,00000000R$ 11,76593058
25/08/2035R$ 9,51299144R$ 2,21411157R$ 0,00000000R$ 0,00000000R$ 11,72710301
25/09/2035R$ 9,04771462R$ 2,20680500R$ 0,00000000R$ 0,00000000R$ 11,25451962
25/10/2035R$ 9,01785716R$ 2,19952255R$ 0,00000000R$ 0,00000000R$ 11,21737971
25/11/2035R$ 7,69667662R$ 2,19226412R$ 0,00000000R$ 0,00000000R$ 9,88894074
25/12/2035R$ 8,95843751R$ 2,18502965R$ 0,00000000R$ 0,00000000R$ 11,14346716
25/01/2036R$ 9,35705963R$ 2,17781905R$ 0,00000000R$ 0,00000000R$ 11,53487868
25/02/2036R$ 8,47291040R$ 2,17063225R$ 0,00000000R$ 0,00000000R$ 10,64354265
25/03/2036R$ 8,44494979R$ 2,16346916R$ 0,00000000R$ 0,00000000R$ 10,60841895
25/04/2036R$ 8,84077019R$ 2,15632971R$ 0,00000000R$ 0,00000000R$ 10,99709990
25/05/2036R$ 7,96728481R$ 2,14921383R$ 0,00000000R$ 0,00000000R$ 10,11649864
25/06/2036R$ 9,20368377R$ 2,14212142R$ 0,00000000R$ 0,00000000R$ 11,34580519
25/07/2036R$ 9,17331162R$ 2,13505242R$ 0,00000000R$ 0,00000000R$ 11,30836404
25/08/2036R$ 8,72464841R$ 2,12800675R$ 0,00000000R$ 0,00000000R$ 10,85265516
25/09/2036R$ 9,53014497R$ 2,12098433R$ 0,00000000R$ 0,00000000R$ 11,65112930
25/10/2036R$ 8,66716074R$ 2,11398508R$ 0,00000000R$ 0,00000000R$ 10,78114582
25/11/2036R$ 8,63855911R$ 2,10700893R$ 0,00000000R$ 0,00000000R$ 10,74556804
25/12/2036R$ 8,61005187R$ 2,10005580R$ 0,00000000R$ 0,00000000R$ 10,71010767
25/01/2037R$ 8,17036869R$ 2,09312561R$ 0,00000000R$ 0,00000000R$ 10,26349430
25/02/2037R$ 8,55331929R$ 2,08621830R$ 0,00000000R$ 0,00000000R$ 10,63953759
25/03/2037R$ 8,11653323R$ 2,07933378R$ 0,00000000R$ 0,00000000R$ 10,19586701
25/04/2037R$ 8,08974867R$ 2,07247198R$ 0,00000000R$ 0,00000000R$ 10,16222065
25/05/2037R$ 8,06305250R$ 2,06563282R$ 0,00000000R$ 0,00000000R$ 10,12868532
25/06/2037R$ 8,84576072R$ 2,05881623R$ 0,00000000R$ 0,00000000R$ 10,90457695
25/07/2037R$ 8,41311791R$ 2,05202214R$ 0,00000000R$ 0,00000000R$ 10,46514005
26/08/2037R$ 9,18985265R$ 619,77286923R$ 0,00000000R$ 0,00000000R$ 628,96272188

Fluxograma