Voltar

CRI

"CRI Casa Uvva"

R$ 32.000.000,00

Série 1ª e 2ª - 18/08/2025

Nº Emissão: 41ª

Emissão

  • emissão 41ª
  • série 1ª e 2ª
  • valor global R$ 32.000.000,00
  • data de emissão 18/08/2025
  • emissor Leverage Companhia Securitizadora
  • cedente/devedor SPE Casa Uvva Residencial Ltda.
  • distribuidor Leverage Companhia Securitizadora
  • agente fiduciário Vórtx DTVM LTDA.
  • escriturador Vórtx DTVM LTDA.

Série

série tipo código if remuneração indexador % do indexador valor global valor nominal unitário quantidade emitida vencimento
1ª Sênior 25H3372853 11,40% IPCA *Não se aplica R$ 25.600.000,00 R$ 1.000 25.600 27/08/2035
2ª Subordinada 25H3373630 17,50% IPCA *Não se aplica R$ 6.400.000,00 R$ 1.000 6.400 26/08/2037

Classificação Anbima

  • CATEGORIA Residencial
  • CONCENTRAÇÃO Concentrado
  • TIPO DE SEGMENTO Apartamentos ou casas
  • TIPO DE CONTRATO COM LASTRO Notas Comerciais
  • REVOLVÊNCIA Não
  • EXISTÊNCIA DE CRÉDITO NÃO PERFORMADO Não

Documentos

CRI Uvva - Termo de Securitização - v.assinada CRI Uvva - 1º Adt Termo de Securitização CRI Uvva - Sumário de Securitização

Relatórios

CRI Casa Uvva - Relatório de acompanhamento mensal - abr/26 CRI Casa Uvva - Relatório Anual 2025 CRI Casa Uvva - Relatório de acompanhamento mensal - mar/26 CRI Casa Uvva - Relatório de acompanhamento mensal - fev/26 CRI Casa Uvva - Relatório de acompanhamento mensal - jan/26 CRI Casa Uvva - Relatório de acompanhamento mensal - dez/25 CRI Casa Uvva - Relatório de acompanhamento mensal - nov/25 CRI Casa Uvva - Relatório de acompanhamento mensal - out/25 CRI Casa Uvva - Relatório de acompanhamento mensal - set/25

Comunicados

CRI Casa Uvva - Anúncio de Início CRI Casa Uvva - Anúncio de Encerramento

Assembleia

Preços Unitários

Data Série 1ª Série 2ª
19/06/2026 R$ 972,66662159R$ 988,30630568
20/06/2026 R$ 972,66662159R$ 988,30630568
21/06/2026 R$ 972,66662159R$ 988,30630568
22/06/2026 R$ 973,40838385R$ 989,26925436
23/06/2026 R$ 974,15070985R$ 990,23313913
24/06/2026 R$ 974,89360085R$ 991,19796164

Pagamentos

  • Série 1ª
  • Série 2ª
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 7,75749214R$ 3,30701695R$ 0,11460755R$ 0,00000000R$ 11,17911664
27/10/2025R$ 9,45711754R$ 3,29572559R$ 2,86073250R$ 0,00000000R$ 15,61357563
26/11/2025R$ 9,01272508R$ 3,29112908R$ 8,71992020R$ 0,00000000R$ 21,02377436
26/12/2025R$ 8,91219095R$ 3,25441756R$ 9,76662360R$ 0,00000000R$ 21,93323211
27/01/2026R$ 8,81035181R$ 3,21722950R$ 8,88426950R$ 0,00000000R$ 20,91185081
25/02/2026R$ 7,89491534R$ 3,18777941R$ 3,31210940R$ 0,00000000R$ 14,39480415
25/03/2026R$ 8,28353409R$ 3,17677828R$ 1,39471280R$ 0,00000000R$ 12,85502517
27/04/2026R$ 8,71886697R$ 3,18382247R$ 5,19904780R$ 0,00000000R$ 17,10173724
27/05/2026R$ 8,71916846R$ 3,18393257R$ 0,76911710R$ 0,00000000R$ 12,67221813
25/06/2026R$ 8,32357586R$ 3,19213451R$ 0,00000000R$ 0,00000000R$ 11,51571037
27/07/2026R$ 9,18258943R$ 3,20005486R$ 0,00000000R$ 0,00000000R$ 12,38264429
26/08/2026R$ 9,15228689R$ 3,18949468R$ 0,00000000R$ 0,00000000R$ 12,34178157
25/09/2026R$ 8,70557674R$ 3,17896935R$ 0,00000000R$ 0,00000000R$ 11,88454609
27/10/2026R$ 8,67684834R$ 3,16847875R$ 0,00000000R$ 0,00000000R$ 11,84532709
25/11/2026R$ 7,82121949R$ 3,15802277R$ 0,00000000R$ 0,00000000R$ 10,97924226
28/12/2026R$ 9,03207340R$ 3,14760129R$ 0,00000000R$ 0,00000000R$ 12,17967469
27/01/2027R$ 8,59123070R$ 3,13721421R$ 0,00000000R$ 0,00000000R$ 11,72844491
25/02/2027R$ 7,74404465R$ 3,12686140R$ 0,00000000R$ 0,00000000R$ 10,87090605
25/03/2027R$ 8,12646836R$ 3,11654276R$ 0,00000000R$ 0,00000000R$ 11,24301112
27/04/2027R$ 8,50645788R$ 3,10625817R$ 0,00000000R$ 0,00000000R$ 11,61271605
26/05/2027R$ 8,47838657R$ 3,09600752R$ 0,00000000R$ 0,00000000R$ 11,57439409
25/06/2027R$ 8,45040790R$ 3,08579069R$ 0,00000000R$ 0,00000000R$ 11,53619859
27/07/2027R$ 8,82548672R$ 3,07560758R$ 0,00000000R$ 0,00000000R$ 11,90109430
25/08/2027R$ 8,39472723R$ 3,06545808R$ 0,00000000R$ 0,00000000R$ 11,46018531
27/09/2027R$ 8,76733462R$ 3,05534207R$ 0,00000000R$ 0,00000000R$ 11,82267669
27/10/2027R$ 8,33941345R$ 3,04525944R$ 0,00000000R$ 0,00000000R$ 11,38467289
25/11/2027R$ 7,51705924R$ 3,03521008R$ 0,00000000R$ 0,00000000R$ 10,55226932
27/12/2027R$ 8,68082412R$ 3,02519389R$ 0,00000000R$ 0,00000000R$ 11,70601801
26/01/2028R$ 8,65217740R$ 3,01521075R$ 0,00000000R$ 0,00000000R$ 11,66738815
25/02/2028R$ 8,62362522R$ 3,00526055R$ 0,00000000R$ 0,00000000R$ 11,62888577
27/03/2028R$ 7,41832414R$ 2,99534319R$ 0,00000000R$ 0,00000000R$ 10,41366733
26/04/2028R$ 7,78466282R$ 2,98545856R$ 0,00000000R$ 0,00000000R$ 10,77012138
25/05/2028R$ 7,75897343R$ 2,97560655R$ 0,00000000R$ 0,00000000R$ 10,73457998
27/06/2028R$ 8,51035559R$ 2,96578705R$ 0,00000000R$ 0,00000000R$ 11,47614264
26/07/2028R$ 8,09497720R$ 2,95599995R$ 0,00000000R$ 0,00000000R$ 11,05097715
25/08/2028R$ 8,45427992R$ 2,94624515R$ 0,00000000R$ 0,00000000R$ 11,40052507
27/09/2028R$ 8,42638080R$ 2,93652254R$ 0,00000000R$ 0,00000000R$ 11,36290334
25/10/2028R$ 7,24864805R$ 2,92683201R$ 0,00000000R$ 0,00000000R$ 10,17548006
27/11/2028R$ 7,60660762R$ 2,91717347R$ 0,00000000R$ 0,00000000R$ 10,52378109
28/12/2028R$ 8,34323462R$ 2,90754680R$ 0,00000000R$ 0,00000000R$ 11,25078142
25/01/2029R$ 7,17712299R$ 2,89795189R$ 0,00000000R$ 0,00000000R$ 10,07507488
27/02/2029R$ 7,90982432R$ 2,88838865R$ 0,00000000R$ 0,00000000R$ 10,79821297
27/03/2029R$ 7,50669632R$ 2,87885697R$ 0,00000000R$ 0,00000000R$ 10,38555329
25/04/2029R$ 7,48192422R$ 2,86935674R$ 0,00000000R$ 0,00000000R$ 10,35128096
25/05/2029R$ 7,83177519R$ 2,85988786R$ 0,00000000R$ 0,00000000R$ 10,69166305
27/06/2029R$ 8,17939546R$ 2,85045023R$ 0,00000000R$ 0,00000000R$ 11,02984569
25/07/2029R$ 7,40809734R$ 2,84104375R$ 0,00000000R$ 0,00000000R$ 10,24914109
27/08/2029R$ 8,49666445R$ 2,83166830R$ 0,00000000R$ 0,00000000R$ 11,32833275
26/09/2029R$ 7,72890636R$ 2,82232380R$ 0,00000000R$ 0,00000000R$ 10,55123016
25/10/2029R$ 7,33499893R$ 2,81301013R$ 0,00000000R$ 0,00000000R$ 10,14800906
27/11/2029R$ 7,31079344R$ 2,80372720R$ 0,00000000R$ 0,00000000R$ 10,11452064
27/12/2029R$ 7,65264241R$ 2,79447490R$ 0,00000000R$ 0,00000000R$ 10,44711731
25/01/2030R$ 7,26262181R$ 2,78525313R$ 0,00000000R$ 0,00000000R$ 10,04787494
27/02/2030R$ 8,32981233R$ 2,77606179R$ 0,00000000R$ 0,00000000R$ 11,10587412
27/03/2030R$ 6,49050533R$ 2,76690079R$ 0,00000000R$ 0,00000000R$ 9,25740612
25/04/2030R$ 7,19095887R$ 2,75777002R$ 0,00000000R$ 0,00000000R$ 9,94872889
27/05/2030R$ 7,52720444R$ 2,74866938R$ 0,00000000R$ 0,00000000R$ 10,27587382
26/06/2030R$ 7,50236467R$ 2,73959877R$ 0,00000000R$ 0,00000000R$ 10,24196344
25/07/2030R$ 7,47760686R$ 2,73055809R$ 0,00000000R$ 0,00000000R$ 10,20816495
27/08/2030R$ 8,16623675R$ 2,72154725R$ 0,00000000R$ 0,00000000R$ 10,88778400
25/09/2030R$ 7,42833609R$ 2,71256614R$ 0,00000000R$ 0,00000000R$ 10,14090223
25/10/2030R$ 7,75804936R$ 2,70361468R$ 0,00000000R$ 0,00000000R$ 10,46166404
27/11/2030R$ 7,37938996R$ 2,69469275R$ 0,00000000R$ 0,00000000R$ 10,07408271
26/12/2030R$ 7,00329581R$ 2,68580026R$ 0,00000000R$ 0,00000000R$ 9,68909607
27/01/2031R$ 7,33076635R$ 2,67693712R$ 0,00000000R$ 0,00000000R$ 10,00770347
28/02/2031R$ 7,65614890R$ 2,66810323R$ 0,00000000R$ 0,00000000R$ 10,32425213
26/03/2031R$ 6,23809536R$ 2,65929849R$ 0,00000000R$ 0,00000000R$ 8,89739385
25/04/2031R$ 6,91130889R$ 2,65052280R$ 0,00000000R$ 0,00000000R$ 9,56183169
27/05/2031R$ 7,23447818R$ 2,64177608R$ 0,00000000R$ 0,00000000R$ 9,87625426
25/06/2031R$ 6,86576952R$ 2,63305822R$ 0,00000000R$ 0,00000000R$ 9,49882774
25/07/2031R$ 7,53065345R$ 2,62436912R$ 0,00000000R$ 0,00000000R$ 10,15502257
27/08/2031R$ 7,84865909R$ 2,61570870R$ 0,00000000R$ 0,00000000R$ 10,46436779
25/09/2031R$ 7,13945473R$ 2,60707687R$ 0,00000000R$ 0,00000000R$ 9,74653160
27/10/2031R$ 7,45634574R$ 2,59847351R$ 0,00000000R$ 0,00000000R$ 10,05481925
26/11/2031R$ 7,09241207R$ 2,58989855R$ 0,00000000R$ 0,00000000R$ 9,68231062
26/12/2031R$ 7,06900711R$ 2,58135188R$ 0,00000000R$ 0,00000000R$ 9,65035899
27/01/2032R$ 7,04567939R$ 2,57283342R$ 0,00000000R$ 0,00000000R$ 9,61851281
25/02/2032R$ 6,35090102R$ 2,56434307R$ 0,00000000R$ 0,00000000R$ 8,91524409
25/03/2032R$ 6,99925463R$ 2,55588074R$ 0,00000000R$ 0,00000000R$ 9,55513537
27/04/2032R$ 6,97615709R$ 2,54744633R$ 0,00000000R$ 0,00000000R$ 9,52360342
26/05/2032R$ 6,95313578R$ 2,53903976R$ 0,00000000R$ 0,00000000R$ 9,49217554
25/06/2032R$ 6,93019043R$ 2,53066093R$ 0,00000000R$ 0,00000000R$ 9,46085136
27/07/2032R$ 7,23779306R$ 2,52230975R$ 0,00000000R$ 0,00000000R$ 9,76010281
25/08/2032R$ 6,88452664R$ 2,51398613R$ 0,00000000R$ 0,00000000R$ 9,39851277
27/09/2032R$ 7,19010244R$ 2,50568997R$ 0,00000000R$ 0,00000000R$ 9,69579241
27/10/2032R$ 6,83916374R$ 2,49742120R$ 0,00000000R$ 0,00000000R$ 9,33658494
25/11/2032R$ 6,16474999R$ 2,48917971R$ 0,00000000R$ 0,00000000R$ 8,65392970
27/12/2032R$ 7,11915507R$ 2,48096541R$ 0,00000000R$ 0,00000000R$ 9,60012048
26/01/2033R$ 7,09566186R$ 2,47277823R$ 0,00000000R$ 0,00000000R$ 9,56844009
25/02/2033R$ 7,07224618R$ 2,46461806R$ 0,00000000R$ 0,00000000R$ 9,53686424
25/03/2033R$ 5,76234170R$ 2,45648482R$ 0,00000000R$ 0,00000000R$ 8,21882652
27/04/2033R$ 6,70486057R$ 2,44837842R$ 0,00000000R$ 0,00000000R$ 9,15323899
25/05/2033R$ 6,36314413R$ 2,44029877R$ 0,00000000R$ 0,00000000R$ 8,80344290
27/06/2033R$ 6,97935361R$ 2,43224578R$ 0,00000000R$ 0,00000000R$ 9,41159939
27/07/2033R$ 6,95632174R$ 2,42421937R$ 0,00000000R$ 0,00000000R$ 9,38054111
25/08/2033R$ 6,61679354R$ 2,41621945R$ 0,00000000R$ 0,00000000R$ 9,03301299
27/09/2033R$ 6,91048578R$ 2,40824593R$ 0,00000000R$ 0,00000000R$ 9,31873171
26/10/2033R$ 6,25884291R$ 2,40029871R$ 0,00000000R$ 0,00000000R$ 8,65914162
25/11/2033R$ 6,23818873R$ 2,39237773R$ 0,00000000R$ 0,00000000R$ 8,63056646
27/12/2033R$ 6,84229748R$ 2,38448288R$ 0,00000000R$ 0,00000000R$ 9,22678036
25/01/2034R$ 6,50833464R$ 2,37661409R$ 0,00000000R$ 0,00000000R$ 8,88494873
27/02/2034R$ 6,48685714R$ 2,36877126R$ 0,00000000R$ 0,00000000R$ 8,85562840
27/03/2034R$ 6,15625135R$ 2,36095432R$ 0,00000000R$ 0,00000000R$ 8,51720567
26/04/2034R$ 6,13593572R$ 2,35316317R$ 0,00000000R$ 0,00000000R$ 8,48909889
25/05/2034R$ 6,11568713R$ 2,34539773R$ 0,00000000R$ 0,00000000R$ 8,46108486
27/06/2034R$ 6,70793278R$ 2,33765792R$ 0,00000000R$ 0,00000000R$ 9,04559070
26/07/2034R$ 6,38052809R$ 2,32994365R$ 0,00000000R$ 0,00000000R$ 8,71047174
25/08/2034R$ 6,66373347R$ 2,32225483R$ 0,00000000R$ 0,00000000R$ 8,98598830
27/09/2034R$ 6,64174315R$ 2,31459139R$ 0,00000000R$ 0,00000000R$ 8,95633454
25/10/2034R$ 5,71344444R$ 2,30695324R$ 0,00000000R$ 0,00000000R$ 8,02039768
27/11/2034R$ 5,99559114R$ 2,29934029R$ 0,00000000R$ 0,00000000R$ 8,29493143
28/12/2034R$ 6,57620664R$ 2,29175247R$ 0,00000000R$ 0,00000000R$ 8,86795911
25/01/2035R$ 5,65706779R$ 2,28418969R$ 0,00000000R$ 0,00000000R$ 7,94125748
27/02/2035R$ 6,23458905R$ 2,27665186R$ 0,00000000R$ 0,00000000R$ 8,51124091
28/03/2035R$ 5,91684023R$ 2,26913891R$ 0,00000000R$ 0,00000000R$ 8,18597914
25/04/2035R$ 5,89731465R$ 2,26165075R$ 0,00000000R$ 0,00000000R$ 8,15896540
28/05/2035R$ 6,17307008R$ 2,25418730R$ 0,00000000R$ 0,00000000R$ 8,42725738
27/06/2035R$ 6,44706726R$ 2,24674849R$ 0,00000000R$ 0,00000000R$ 8,69381575
25/07/2035R$ 5,83912369R$ 2,23933422R$ 0,00000000R$ 0,00000000R$ 8,07845791
27/08/2035R$ 6,69714130R$ 676,34679323R$ 0,00000000R$ 0,00000000R$ 683,04393453
Data LiquidaçãoJurosAmortizaçãoAmortização extraordináriaPrêmioValor Total
25/09/2025R$ 11,61038936R$ 3,30701695R$ 0,08089945R$ 0,00000000R$ 14,99830576
27/10/2025R$ 14,16065382R$ 3,29583683R$ 2,01934060R$ 0,00000000R$ 19,47583125
26/11/2025R$ 13,50524716R$ 3,29403040R$ 6,15523780R$ 0,00000000R$ 22,95451536
26/12/2025R$ 13,38943510R$ 3,26578298R$ 6,89408720R$ 0,00000000R$ 23,54930528
27/01/2026R$ 13,27583162R$ 3,23807424R$ 6,27124910R$ 0,00000000R$ 22,78515496
25/02/2026R$ 11,92666295R$ 3,21727534R$ 2,33795960R$ 0,00000000R$ 17,48189789
25/03/2026R$ 12,52805446R$ 3,20949919R$ 0,98450320R$ 0,00000000R$ 16,72205685
27/04/2026R$ 13,19363895R$ 3,21802684R$ 3,66991610R$ 0,00000000R$ 20,08158189
27/05/2026R$ 13,21572831R$ 3,22341460R$ 0,54290620R$ 0,00000000R$ 16,98204911
25/06/2026R$ 12,61784209R$ 3,23250143R$ 0,00000000R$ 0,00000000R$ 15,85034352
27/07/2026R$ 13,92299189R$ 3,24052194R$ 0,00000000R$ 0,00000000R$ 17,16351383
26/08/2026R$ 13,87704602R$ 3,22982822R$ 0,00000000R$ 0,00000000R$ 17,10687424
25/09/2026R$ 13,19832494R$ 3,21916979R$ 0,00000000R$ 0,00000000R$ 16,41749473
27/10/2026R$ 13,15477047R$ 3,20854652R$ 0,00000000R$ 0,00000000R$ 16,36331699
25/11/2026R$ 11,85505343R$ 3,19795832R$ 0,00000000R$ 0,00000000R$ 15,05301175
28/12/2026R$ 13,69477375R$ 3,18740506R$ 0,00000000R$ 0,00000000R$ 16,88217881
27/01/2027R$ 13,02496754R$ 3,17688662R$ 0,00000000R$ 0,00000000R$ 16,20185416
25/02/2027R$ 11,73807528R$ 3,16640290R$ 0,00000000R$ 0,00000000R$ 14,90447818
25/03/2027R$ 12,31904367R$ 3,15595377R$ 0,00000000R$ 0,00000000R$ 15,47499744
27/04/2027R$ 12,89644542R$ 3,14553912R$ 0,00000000R$ 0,00000000R$ 16,04198454
26/05/2027R$ 12,85388715R$ 3,13515884R$ 0,00000000R$ 0,00000000R$ 15,98904599
25/06/2027R$ 12,81146932R$ 3,12481282R$ 0,00000000R$ 0,00000000R$ 15,93628214
27/07/2027R$ 13,38153916R$ 3,11450093R$ 0,00000000R$ 0,00000000R$ 16,49604009
25/08/2027R$ 12,72705314R$ 3,10422308R$ 0,00000000R$ 0,00000000R$ 15,83127622
27/09/2027R$ 13,29336673R$ 3,09397914R$ 0,00000000R$ 0,00000000R$ 16,38734587
27/10/2027R$ 12,64319319R$ 3,08376901R$ 0,00000000R$ 0,00000000R$ 15,72696220
25/11/2027R$ 11,39402098R$ 3,07359258R$ 0,00000000R$ 0,00000000R$ 14,46761356
27/12/2027R$ 13,16219622R$ 3,06344972R$ 0,00000000R$ 0,00000000R$ 16,22564594
26/01/2028R$ 13,11876097R$ 3,05334034R$ 0,00000000R$ 0,00000000R$ 16,17210131
25/02/2028R$ 13,07546906R$ 3,04326431R$ 0,00000000R$ 0,00000000R$ 16,11873337
27/03/2028R$ 11,24436275R$ 3,03322154R$ 0,00000000R$ 0,00000000R$ 14,27758429
26/04/2028R$ 11,80089516R$ 3,02321191R$ 0,00000000R$ 0,00000000R$ 14,82410707
25/05/2028R$ 11,76195221R$ 3,01323531R$ 0,00000000R$ 0,00000000R$ 14,77518752
27/06/2028R$ 12,90372534R$ 3,00329163R$ 0,00000000R$ 0,00000000R$ 15,90701697
26/07/2028R$ 12,27260901R$ 2,99338077R$ 0,00000000R$ 0,00000000R$ 15,26598978
25/08/2028R$ 12,81870127R$ 2,98350261R$ 0,00000000R$ 0,00000000R$ 15,80220388
27/09/2028R$ 12,77639956R$ 2,97365706R$ 0,00000000R$ 0,00000000R$ 15,75005662
25/10/2028R$ 10,98717535R$ 2,96384399R$ 0,00000000R$ 0,00000000R$ 13,95101934
27/11/2028R$ 11,53097844R$ 2,95406330R$ 0,00000000R$ 0,00000000R$ 14,48504174
28/12/2028R$ 12,65033015R$ 2,94431489R$ 0,00000000R$ 0,00000000R$ 15,59464504
25/01/2029R$ 10,87876087R$ 2,93459865R$ 0,00000000R$ 0,00000000R$ 13,81335952
27/02/2029R$ 11,99190298R$ 2,92491448R$ 0,00000000R$ 0,00000000R$ 14,91681746
27/03/2029R$ 11,37952130R$ 2,91526226R$ 0,00000000R$ 0,00000000R$ 14,29478356
25/04/2029R$ 11,34196888R$ 2,90564190R$ 0,00000000R$ 0,00000000R$ 14,24761078
25/05/2029R$ 11,87357448R$ 2,89605328R$ 0,00000000R$ 0,00000000R$ 14,76962776
27/06/2029R$ 12,40191097R$ 2,88649630R$ 0,00000000R$ 0,00000000R$ 15,28840727
25/07/2029R$ 11,23005352R$ 2,87697086R$ 0,00000000R$ 0,00000000R$ 14,10702438
27/08/2029R$ 12,88433387R$ 2,86747686R$ 0,00000000R$ 0,00000000R$ 15,75181073
26/09/2029R$ 11,71761741R$ 2,85801419R$ 0,00000000R$ 0,00000000R$ 14,57563160
25/10/2029R$ 11,11924247R$ 2,84858274R$ 0,00000000R$ 0,00000000R$ 13,96782521
27/11/2029R$ 11,08254897R$ 2,83918242R$ 0,00000000R$ 0,00000000R$ 13,92173139
27/12/2029R$ 11,60199539R$ 2,82981311R$ 0,00000000R$ 0,00000000R$ 14,43180850
25/01/2030R$ 11,00952484R$ 2,82047473R$ 0,00000000R$ 0,00000000R$ 13,82999957
27/02/2030R$ 12,63131947R$ 2,81116716R$ 0,00000000R$ 0,00000000R$ 15,44248663
27/03/2030R$ 9,83697332R$ 2,80189031R$ 0,00000000R$ 0,00000000R$ 12,63886363
25/04/2030R$ 10,90088983R$ 2,79264407R$ 0,00000000R$ 0,00000000R$ 13,69353390
27/05/2030R$ 11,41182177R$ 2,78342835R$ 0,00000000R$ 0,00000000R$ 14,19525012
26/06/2030R$ 11,37416275R$ 2,77424304R$ 0,00000000R$ 0,00000000R$ 14,14840579
25/07/2030R$ 11,33662802R$ 2,76508803R$ 0,00000000R$ 0,00000000R$ 14,10171605
27/08/2030R$ 12,38327362R$ 2,75596324R$ 0,00000000R$ 0,00000000R$ 15,13923686
25/09/2030R$ 11,26192973R$ 2,74686856R$ 0,00000000R$ 0,00000000R$ 14,00879829
25/10/2030R$ 11,76304996R$ 2,73780390R$ 0,00000000R$ 0,00000000R$ 14,50085386
27/11/2030R$ 11,18772363R$ 2,72876915R$ 0,00000000R$ 0,00000000R$ 13,91649278
26/12/2030R$ 10,61640839R$ 2,71976421R$ 0,00000000R$ 0,00000000R$ 13,33617260
27/01/2031R$ 11,11400649R$ 2,71078899R$ 0,00000000R$ 0,00000000R$ 13,82479548
28/02/2031R$ 11,60854461R$ 2,70184338R$ 0,00000000R$ 0,00000000R$ 14,31038799
26/03/2031R$ 9,45442220R$ 2,69292730R$ 0,00000000R$ 0,00000000R$ 12,14734950
25/04/2031R$ 10,47696395R$ 2,68404064R$ 0,00000000R$ 0,00000000R$ 13,16100459
27/05/2031R$ 10,96802620R$ 2,67518330R$ 0,00000000R$ 0,00000000R$ 13,64320950
25/06/2031R$ 10,40793008R$ 2,66635520R$ 0,00000000R$ 0,00000000R$ 13,07428528
25/07/2031R$ 11,41826363R$ 2,65755623R$ 0,00000000R$ 0,00000000R$ 14,07581986
27/08/2031R$ 11,90169916R$ 2,64878629R$ 0,00000000R$ 0,00000000R$ 14,55048545
25/09/2031R$ 10,82396333R$ 2,64004530R$ 0,00000000R$ 0,00000000R$ 13,46400863
27/10/2031R$ 11,30559545R$ 2,63133315R$ 0,00000000R$ 0,00000000R$ 13,93692860
26/11/2031R$ 10,75264304R$ 2,62264975R$ 0,00000000R$ 0,00000000R$ 13,37529279
26/12/2031R$ 10,71715932R$ 2,61399500R$ 0,00000000R$ 0,00000000R$ 13,33115432
27/01/2032R$ 10,68179270R$ 2,60536882R$ 0,00000000R$ 0,00000000R$ 13,28716152
25/02/2032R$ 9,62641069R$ 2,59677110R$ 0,00000000R$ 0,00000000R$ 12,22318179
25/03/2032R$ 10,61140919R$ 2,58820176R$ 0,00000000R$ 0,00000000R$ 13,19961095
27/04/2032R$ 10,57639154R$ 2,57966069R$ 0,00000000R$ 0,00000000R$ 13,15605223
26/05/2032R$ 10,54148945R$ 2,57114781R$ 0,00000000R$ 0,00000000R$ 13,11263726
25/06/2032R$ 10,50670253R$ 2,56266302R$ 0,00000000R$ 0,00000000R$ 13,06936555
27/07/2032R$ 10,97421755R$ 2,55420624R$ 0,00000000R$ 0,00000000R$ 13,52842379
25/08/2032R$ 10,43747271R$ 2,54577736R$ 0,00000000R$ 0,00000000R$ 12,98325007
27/09/2032R$ 10,90190722R$ 2,53737629R$ 0,00000000R$ 0,00000000R$ 13,43928351
27/10/2032R$ 10,36869906R$ 2,52900295R$ 0,00000000R$ 0,00000000R$ 12,89770201
25/11/2032R$ 9,34425132R$ 2,52065724R$ 0,00000000R$ 0,00000000R$ 11,86490856
27/12/2032R$ 10,79433411R$ 2,51233907R$ 0,00000000R$ 0,00000000R$ 13,30667318
26/01/2033R$ 10,75871281R$ 2,50404835R$ 0,00000000R$ 0,00000000R$ 13,26276116
25/02/2033R$ 10,72320906R$ 2,49578499R$ 0,00000000R$ 0,00000000R$ 13,21899405
25/03/2033R$ 8,73337263R$ 2,48754890R$ 0,00000000R$ 0,00000000R$ 11,22092153
27/04/2033R$ 10,16508511R$ 2,47933999R$ 0,00000000R$ 0,00000000R$ 12,64442510
25/05/2033R$ 9,64599219R$ 2,47115817R$ 0,00000000R$ 0,00000000R$ 12,11715036
27/06/2033R$ 10,58236181R$ 2,46300335R$ 0,00000000R$ 0,00000000R$ 13,04536516
27/07/2033R$ 10,54744002R$ 2,45487544R$ 0,00000000R$ 0,00000000R$ 13,00231546
25/08/2033R$ 10,03156871R$ 2,44677435R$ 0,00000000R$ 0,00000000R$ 12,47834306
27/09/2033R$ 10,47794178R$ 2,43869999R$ 0,00000000R$ 0,00000000R$ 12,91664177
26/10/2033R$ 9,48788031R$ 2,43065228R$ 0,00000000R$ 0,00000000R$ 11,91853259
25/11/2033R$ 9,45657031R$ 2,42263113R$ 0,00000000R$ 0,00000000R$ 11,87920144
27/12/2033R$ 10,37455209R$ 2,41463645R$ 0,00000000R$ 0,00000000R$ 12,78918854
25/01/2034R$ 9,86713667R$ 2,40666815R$ 0,00000000R$ 0,00000000R$ 12,27380482
27/02/2034R$ 9,83457512R$ 2,39872614R$ 0,00000000R$ 0,00000000R$ 12,23330126
27/03/2034R$ 9,33236011R$ 2,39081034R$ 0,00000000R$ 0,00000000R$ 11,72317045
26/04/2034R$ 9,30156332R$ 2,38292067R$ 0,00000000R$ 0,00000000R$ 11,68448399
25/05/2034R$ 9,27086816R$ 2,37505703R$ 0,00000000R$ 0,00000000R$ 11,64592519
27/06/2034R$ 10,17082320R$ 2,36721934R$ 0,00000000R$ 0,00000000R$ 12,53804254
26/07/2034R$ 9,67337208R$ 2,35940752R$ 0,00000000R$ 0,00000000R$ 12,03277960
25/08/2034R$ 10,10380653R$ 2,35162147R$ 0,00000000R$ 0,00000000R$ 12,45542800
27/09/2034R$ 10,07046397R$ 2,34386112R$ 0,00000000R$ 0,00000000R$ 12,41432509
25/10/2034R$ 8,66018263R$ 2,33612638R$ 0,00000000R$ 0,00000000R$ 10,99630901
27/11/2034R$ 9,08881272R$ 2,32841717R$ 0,00000000R$ 0,00000000R$ 11,41722989
28/12/2034R$ 9,97109502R$ 2,32073339R$ 0,00000000R$ 0,00000000R$ 12,29182841
25/01/2035R$ 8,57472943R$ 2,31307497R$ 0,00000000R$ 0,00000000R$ 10,88780440
27/02/2035R$ 9,45211726R$ 2,30544182R$ 0,00000000R$ 0,00000000R$ 11,75755908
28/03/2035R$ 8,96943295R$ 2,29783386R$ 0,00000000R$ 0,00000000R$ 11,26726681
25/04/2035R$ 8,93983382R$ 2,29025101R$ 0,00000000R$ 0,00000000R$ 11,23008483
28/05/2035R$ 9,35884976R$ 2,28269318R$ 0,00000000R$ 0,00000000R$ 11,64154294
27/06/2035R$ 9,77528896R$ 2,27516030R$ 0,00000000R$ 0,00000000R$ 12,05044926
25/07/2035R$ 8,85162121R$ 2,26765227R$ 0,00000000R$ 0,00000000R$ 11,11927348
27/08/2035R$ 10,15553868R$ 684,89970263R$ 0,00000000R$ 0,00000000R$ 695,05524131

Fluxograma